XML 52 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Summary of leased assets and liabilities
The Company’s leased assets and liabilities are as follows:
thousandsMarch 31, 2021December 31, 2020
Assets
Operating lease right-of-use assets, net$55,412 $56,255 
Liabilities
Operating lease obligations68,460 68,929 
Components of lease expense and other information
The components of lease expense are as follows:
Three Months Ended March 31,
thousands20212020
Operating lease cost$2,181 $2,179 
Variable lease costs114 158 
Net lease cost$2,295 $2,337 
Other information related to the Company’s lessee agreements is as follows:
Supplemental Condensed Consolidated Statements of Cash Flows InformationThree Months Ended March 31,
thousands20212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows on operating leases$1,807 $1,796 
Other InformationMarch 31, 2021March 31, 2020
Weighted-average remaining lease term (years)
Operating leases37.237.1
Weighted-average discount rate
Operating leases7.8 %7.8 %
Schedule of future minimum lease payments
Future minimum lease payments as of March 31, 2021, are as follows:
thousandsOperating Leases
Remainder of 2021
$5,055 
20226,507 
20236,464 
20246,432 
20255,047 
Thereafter261,806 
Total lease payments291,311 
Less: imputed interest(222,851)
Present value of lease liabilities$68,460 
Schedule of minimum rentals The minimum rentals based on operating leases of the consolidated properties held as of March 31, 2021, are as follows:
Three Months Ended March 31,
thousands20212020
Total minimum rent payments$53,342 $59,099 
Total future minimum rents associated with operating leases are as follows as of March 31, 2021:
thousandsTotal
Minimum Rent
Remainder of 2021
$168,234 
2022221,619 
2023200,619 
2024188,806 
2025160,742 
Thereafter779,593 
Total$1,719,613