XML 81 R65.htm IDEA: XBRL DOCUMENT v3.20.4
MORTGAGES, NOTES AND LOANS PAYABLE, NET (Borrowing Activity) (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 18, 2020
Jun. 22, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Notes And Loans Payable [Roll Forward]          
Balance at beginning of year     $ 4,096,470    
Issuances/Borrowings     1,403,923 $ 1,292,083 $ 1,172,622
Repayments $ (807,900)   (867,935) (386,489) (838,462)
Special Improvement District bond assumptions     (10,122) (22,423) $ (10,937)
Deferred financing costs, net     9,352    
Balance at end of year     $ 4,287,369 $ 4,096,470  
9950 Woodloch Forest Drive          
Debt Instrument [Line Items]          
Interest rate (as a percent)     2.09%    
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings     $ 63,500    
Ae‘o Retail          
Debt Instrument [Line Items]          
Interest rate (as a percent)     2.90%    
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings     $ 30,640    
Ke Kilohana Retail          
Debt Instrument [Line Items]          
Interest rate (as a percent)     2.90%    
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings     $ 9,360    
The Woodlands Towers at the Waterway          
Debt Instrument [Line Items]          
Interest rate (as a percent)     3.68%    
Notes And Loans Payable [Roll Forward]          
Repayments     $ (63,500)    
Three Hughes Landing          
Debt Instrument [Line Items]          
Interest rate (as a percent)     4.33%    
Notes And Loans Payable [Roll Forward]          
Repayments     $ (60,766)    
Two Merriweather          
Debt Instrument [Line Items]          
Interest rate (as a percent)     4.23%    
Notes And Loans Payable [Roll Forward]          
Repayments     $ (30,557)    
100 Fellowship Drive          
Debt Instrument [Line Items]          
Interest rate (as a percent)     3.23%    
Notes And Loans Payable [Roll Forward]          
Repayments     $ (49,978)    
HHC 242 Self-Storage          
Debt Instrument [Line Items]          
Interest rate (as a percent)     4.33%    
Notes And Loans Payable [Roll Forward]          
Repayments     $ (5,499)    
HHC 2978 Self-Storage          
Debt Instrument [Line Items]          
Interest rate (as a percent)     4.33%    
Notes And Loans Payable [Roll Forward]          
Repayments     $ (5,395)    
Downtown Summerlin          
Debt Instrument [Line Items]          
Interest rate (as a percent)     3.88%    
Notes And Loans Payable [Roll Forward]          
Repayments   $ (33,800) $ (255,297)    
Lakefront North          
Debt Instrument [Line Items]          
Interest rate (as a percent)     3.73%    
Notes And Loans Payable [Roll Forward]          
Repayments     $ (40,062)    
Seaport District          
Debt Instrument [Line Items]          
Interest rate (as a percent)     6.10%    
Notes And Loans Payable [Roll Forward]          
Repayments     $ (250,000)    
Two Summerlin          
Debt Instrument [Line Items]          
Interest rate (as a percent)     4.25%    
Notes And Loans Payable [Roll Forward]          
Repayments     $ (32,803)    
110 North Wacker          
Debt Instrument [Line Items]          
Interest rate (as a percent)     4.73%    
110 North Wacker | Variable Interest Entity, Primary Beneficiary          
Notes And Loans Payable [Roll Forward]          
Deconsolidation of 110 North Wacker     $ (326,835)    
Existing mortgages, notes and loans payable          
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings     556,166    
Repayments     $ (20,055)    
Bridgeland Credit Facility          
Debt Instrument [Line Items]          
Interest rate (as a percent)     4.23%    
Notes And Loans Payable [Roll Forward]          
Repayments     $ (50,000)    
The Woodlands Master Credit Facility          
Debt Instrument [Line Items]          
Interest rate (as a percent)     4.23%    
Notes And Loans Payable [Roll Forward]          
Repayments     $ (50,000)    
Senior Notes | Senior Notes due 2028          
Debt Instrument [Line Items]          
Interest rate (as a percent)     5.38%    
Notes And Loans Payable [Roll Forward]          
Issuances/Borrowings     $ 750,000    
Special Improvement District bonds          
Notes And Loans Payable [Roll Forward]          
Special Improvement District bond assumptions     $ (10,122)    
Special Improvement District bonds | Minimum          
Debt Instrument [Line Items]          
Interest rate (as a percent)     5.00%    
Special Improvement District bonds | Maximum          
Debt Instrument [Line Items]          
Interest rate (as a percent)     6.00%    
Special Improvement District bonds | Special Improvement District bonds          
Debt Instrument [Line Items]          
Interest rate (as a percent)     6.00%    
Notes And Loans Payable [Roll Forward]          
Issuances     $ 22,750    
Line of Credit | Revolver Loan | Revolving Credit Facility          
Debt Instrument [Line Items]          
Interest rate (as a percent)     1.79%    
Notes And Loans Payable [Roll Forward]          
Borrowings     $ 67,500    
Repayments     $ (67,500)