XML 68 R52.htm IDEA: XBRL DOCUMENT v3.20.4
REAL ESTATE AND OTHER AFFILIATES (Narrative) (Details)
3 Months Ended 9 Months Ended 12 Months Ended
May 23, 2019
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2015
USD ($)
item
Dec. 31, 2018
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2020
USD ($)
Jul. 15, 2020
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment, impairment                 $ 0      
Equity in earnings (losses) from real estate and other affiliates               $ 271,099,000 30,629,000 $ 39,954,000    
Assets               9,140,332,000 8,413,766,000      
Liabilities               5,396,195,000 5,080,778,000      
Variable Interest Entity, Primary Beneficiary                        
Investments in and Advances to Affiliates [Line Items]                        
Assets                 393,300,000      
Liabilities                 186,500,000      
Other land, rental and property revenues                        
Investments in and Advances to Affiliates [Line Items]                        
Revenue               105,048,000 206,966,000 160,519,000    
Equity Method Investments                        
Investments in and Advances to Affiliates [Line Items]                        
Carrying value of equity method investments               373,192,000 117,804,000      
Equity in earnings (losses) from real estate and other affiliates               267,375,000 $ 27,006,000 36,599,000    
Mr.C Seaport                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment, impairment   $ 6,000,000.0           $ 6,000,000        
Equity method investment, ownership percentage                       35.00%
Mr.C Seaport | Seaport District                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment, ownership percentage                       35.00%
Mr.C Seaport | Equity Method Investments | Strategic Developments                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment, ownership percentage               0.00% 35.00%      
Carrying value of equity method investments               $ 0 $ 0      
Equity in earnings (losses) from real estate and other affiliates               $ 0 $ 0 (240,000)    
Mr.C Seaport | Equity Method Investments | Seaport District                        
Investments in and Advances to Affiliates [Line Items]                        
Equity method investment, ownership percentage               0.00% 35.00%      
Carrying value of equity method investments               $ 0 $ 7,650,000      
Equity in earnings (losses) from real estate and other affiliates               $ (6,900,000) (1,980,000) (465,000)    
USAA Joint Venture                        
Investments in and Advances to Affiliates [Line Items]                        
Fair value of the land contributed to joint venture     $ 33,600,000                  
Contribution of property     $ 85,000,000.0                  
Capital contribution             $ 9,800,000          
Joint venture, preferred return on capital     9.00%                  
Acquisition of 1% partnership interest in 110 North Wacker               90.00%        
USAA Joint Venture | Local developer                        
Investments in and Advances to Affiliates [Line Items]                        
Capital contribution     $ 5,000,000.0       $ 1,100,000          
USAA Joint Venture | USAA                        
Investments in and Advances to Affiliates [Line Items]                        
Capital contribution $ 178,400,000   64,000,000.0                  
Joint venture capital obligations $ 8,800,000   $ 105,600,000                  
Joint venture, preferred return on capital     9.00%                  
Joint venture, preferred return on capital, percent of cash distributions     11.11%                  
Acquisition of 1% partnership interest in 110 North Wacker               10.00%        
110 North Wacker                        
Investments in and Advances to Affiliates [Line Items]                        
Carrying value of equity method investments                     $ 273,600,000  
110 North Wacker | Strategic Developments                        
Investments in and Advances to Affiliates [Line Items]                        
Equity in earnings (losses) from real estate and other affiliates               $ 267,500,000        
110 North Wacker | Equity Method Investments | Strategic Developments                        
Investments in and Advances to Affiliates [Line Items]                        
Carrying value of equity method investments               0 0      
Equity in earnings (losses) from real estate and other affiliates               267,518,000 0 0    
110 North Wacker | Equity Method Investments | Strategic Developments | Other land, rental and property revenues                        
Investments in and Advances to Affiliates [Line Items]                        
Revenue               15,400,000        
Bar Wayo                        
Investments in and Advances to Affiliates [Line Items]                        
Joint venture, preferred return on capital, percent of cash distributions         75.00%              
Joint venture real estate, percentage funded       89.75%                
Preferred return, on capital (as a percent)       10.00%                
Join venture real estate, remaining cash distribution percentage         50.00%              
Bar Wayo | Momofuku                        
Investments in and Advances to Affiliates [Line Items]                        
Joint venture, preferred return on capital, percent of cash distributions         25.00%              
Joint venture real estate, percentage funded       10.25%                
Bar Wayo | Equity Method Investments | Seaport District                        
Investments in and Advances to Affiliates [Line Items]                        
Carrying value of equity method investments               7,101,000 7,469,000      
Equity in earnings (losses) from real estate and other affiliates               (2,392,000) $ (612,000) $ 0    
Investment in real estate and other affiliates               7,100,000        
The Summit                        
Investments in and Advances to Affiliates [Line Items]                        
Preferred return, on capital (as a percent)           5.00%            
Entitlement of distribution by joint venture (in times) | item           2            
The Summit | Equity Method Investments                        
Investments in and Advances to Affiliates [Line Items]                        
Fair value of the land contributed to joint venture           $ 13,400,000            
SID Bonds transferred to a joint venture           1,300,000            
Transaction value of the land contributed to joint venture           125,400,000            
Value of land contributed to joint venture (price per acre)           226,000            
Maximum capital contribution required           $ 30,000,000.0            
110 North Wacker                        
Investments in and Advances to Affiliates [Line Items]                        
Recourse amount               100,600,000        
Unconsolidated Properties                        
Investments in and Advances to Affiliates [Line Items]                        
Secured debt               545,000,000.0        
Share of the entity in secured debt               $ 274,500,000