XML 30 R14.htm IDEA: XBRL DOCUMENT v3.20.4
OTHER ASSETS AND LIABILITIES
12 Months Ended
Dec. 31, 2020
OTHER ASSETS AND LIABILITIES  
Other Assets and Liabilities
5. Other Assets and Liabilities

Prepaid Expenses and Other Assets The following table summarizes the significant components of Prepaid expenses and other assets as of December 31:
thousands20202019$ Change
Straight-line rent$59,289 $56,223 $3,066 
Condominium inventory55,883 56,421 (538)
Special Improvement District receivable (a)54,770 42,996 11,774 
In-place leases (b)49,161 54,471 (5,310)
Security, escrow and other deposits (c)48,576 17,464 31,112 
Intangibles 32,595 33,275 (680)
Prepaid expenses (d)17,455 13,263 4,192 
Other11,781 9,252 2,529 
Tenant incentives and other receivables 9,612 7,556 2,056 
Food and beverage and lifestyle inventory1,060 4,310 (3,250)
TIF receivable893 3,931 (3,038)
Above-market tenant leases315 556 (241)
Federal income tax receivable 655 (655)
Prepaid expenses and other assets, net$341,390 $300,373 $41,017 
(a)Proceeds from SID bonds are held in escrow by a third-party and are used to reimburse the Company for a portion of the development costs. The increase in Special Improvement District receivable is primarily attributable to a third quarter 2020 SID Bond issuance in Summerlin.
(b)The decrease in In-place leases is primarily attributable to routine amortization.
(c)The increase in Security, escrow and other deposits is primarily attributable to rate-lock and security deposits for The Woodlands Towers at the Waterway.
(d)The increase in Prepaid expenses is mainly due to the timing of insurance and property tax prepayments, as well as assets being place into service.

Accounts Payable and Accrued Expenses The following table summarizes the significant components of Accounts payable and accrued expenses as of December 31:
thousands20202019$ Change
Condominium deposit liabilities (a)$309,884 $194,794 $115,090 
Construction payables (b)253,626 261,523 (7,897)
Deferred income66,656 63,483 3,173 
Interest rate swap liabilities (c)51,920 40,135 11,785 
Accrued real estate taxes (d)38,863 27,559 11,304 
Accrued interest (e)37,007 23,838 13,169 
Accounts payable and accrued expenses 28,589 37,480 (8,891)
Accrued payroll and other employee liabilities (f)27,419 44,082 (16,663)
Tenant and other deposits25,801 24,080 1,721 
Other12,493 16,173 (3,680)
Accounts payable and accrued expenses$852,258 $733,147 $119,111 
(a)The increase in Condominium deposit liabilities is primarily due to the increase in contracted condominium unit sales at Victoria Place, Kō'ula and ‘A‘ali‘i.
(b)The decrease in Construction payables is primarily attributable to a decrease of $39.5 million related to the deconsolidation of 110 North Wacker in the third quarter of 2020 (see Note 2 - Real Estate and Other Affiliates for details) as well as a reduction in construction spend of $63.3 million primarily due to placing a number of assets into service in 2020 and several projects approaching completion. These decreases were partially offset by an increase of $97.9 million related to a charge for repairs and remediation on certain alleged construction defects at the Waiea condominium tower in the first quarter of 2020 (see Note 10 - Commitments and Contingencies for details).
(c)The increase in Interest rate swap liabilities is due to a decrease of the one-month London Interbank Offered Rate (LIBOR) forward curve for the period presented, partially offset by a decrease of $15.2 million related to the deconsolidation of 110 North Wacker.
(d)The increase in Accrued real estate taxes is primarily related to the acquisition of The Woodlands Towers at the Waterway at the end of 2019 and new assets placed in service in 2020.
(e)The increase in Accrued interest was primarily related to new loan agreements entered into in 2020.
(f)The decrease in Accrued payroll and other employee liabilities is primarily due to relocation, retention and severance expenses related to the corporate restructuring that were accrued in 2019 and paid in 2020.