XML 121 R105.htm IDEA: XBRL DOCUMENT v3.20.4
SCHEDULE III - REAL ESTATE AND ACCUMLATED DEPRECIATION (Information by Property) (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Jun. 30, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances $ 2,570,166        
Encumbrances 4,287,369        
Unamortized bond issuance costs (4,355)   $ (5,249)    
Unamortized deferred financing costs (28,442)   (36,899)    
Initial Cost          
Land 2,570,176        
Land 2,571,061        
Buildings and Improvements 3,372,534        
Buildings and Improvements 3,373,561        
Costs Capitalized Subsequent to Acquisition          
Land (519,210)        
Land (520,095)        
Buildings and Improvements 1,869,420        
Building Improvements 1,894,606        
Gross Amounts at Which Carried at Close of Period          
Land 2,050,966        
Land 2,050,966        
Buildings and Improvements 5,241,954        
Building Improvements 5,268,167        
Total 7,292,920        
Total 7,319,133   7,268,288 $ 6,163,287 $ 5,355,409
Accumulated Depreciation (618,122)        
Accumulated Depreciation (634,064)   $ (507,933) $ (380,892) $ (321,882)
Aggregate cost of land, building and improvements for federal income tax purposes 6,200,000        
Amount outstanding 4,320,166        
Bridgeland          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 75,000        
Initial Cost          
Land 260,223        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 226,644        
Buildings and Improvements 4,464        
Gross Amounts at Which Carried at Close of Period          
Land 486,867        
Buildings and Improvements 4,464        
Total 491,331        
Accumulated Depreciation (508)        
Lakeland Village Center at Bridgeland          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 14,135        
Initial Cost          
Land 2,404        
Buildings and Improvements 11,135        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 3,399        
Gross Amounts at Which Carried at Close of Period          
Land 2,404        
Buildings and Improvements 14,534        
Total 16,938        
Accumulated Depreciation (2,035)        
Lakeside Row          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 31,566        
Initial Cost          
Land 812        
Buildings and Improvements 42,875        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements (1)        
Gross Amounts at Which Carried at Close of Period          
Land 812        
Buildings and Improvements 42,874        
Total 43,686        
Accumulated Depreciation (1,953)        
Columbia          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 457,552        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land (440,927)        
Buildings and Improvements 0        
Gross Amounts at Which Carried at Close of Period          
Land 16,625        
Buildings and Improvements 0        
Total 16,625        
Accumulated Depreciation 0        
10 - 70 Columbia Corporate Center          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 99,184        
Initial Cost          
Land 24,685        
Buildings and Improvements 94,824        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 28,185        
Gross Amounts at Which Carried at Close of Period          
Land 24,685        
Buildings and Improvements 123,009        
Total 147,694        
Accumulated Depreciation (24,724)        
Columbia Office Properties          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 1,175        
Buildings and Improvements 14,913        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements (769)        
Gross Amounts at Which Carried at Close of Period          
Land 1,175        
Buildings and Improvements 14,144        
Total 15,319        
Accumulated Depreciation (6,095)        
Columbia Regional Building          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 24,244        
Initial Cost          
Land 0        
Buildings and Improvements 28,865        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 2,357        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 31,222        
Total 31,222        
Accumulated Depreciation (6,085)        
Juniper Apartments          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 65,808        
Initial Cost          
Land 0        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 3,923        
Buildings and Improvements 108,771        
Gross Amounts at Which Carried at Close of Period          
Land 3,923        
Buildings and Improvements 108,771        
Total 112,694        
Accumulated Depreciation (2,973)        
Lakefront District          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 400        
Buildings and Improvements 80,053        
Costs Capitalized Subsequent to Acquisition          
Land (400)        
Buildings and Improvements (53,682)        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 26,371        
Total 26,371        
Accumulated Depreciation 0        
Merriweather District          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 0        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 81,654        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 81,654        
Total 81,654        
Accumulated Depreciation 0        
Merriweather District Area 3 Standalone Restaurant          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 0        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 337        
Buildings and Improvements 16,268        
Gross Amounts at Which Carried at Close of Period          
Land 337        
Buildings and Improvements 16,268        
Total 16,605        
Accumulated Depreciation (28)        
One Mall North          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 12,425        
Initial Cost          
Land 7,822        
Buildings and Improvements 10,818        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 1,170        
Gross Amounts at Which Carried at Close of Period          
Land 7,822        
Buildings and Improvements 11,988        
Total 19,810        
Accumulated Depreciation (1,425)        
One Merriweather          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 42,008        
Initial Cost          
Land 1,433        
Buildings and Improvements 58,936        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 15,417        
Gross Amounts at Which Carried at Close of Period          
Land 1,433        
Buildings and Improvements 74,353        
Total 75,786        
Accumulated Depreciation (9,039)        
Two Merriweather          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 1,019        
Buildings and Improvements 4,931        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 33,856        
Gross Amounts at Which Carried at Close of Period          
Land 1,019        
Buildings and Improvements 38,787        
Total 39,806        
Accumulated Depreciation (3,943)        
6100 Merriweather          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 62,040        
Initial Cost          
Land 2,550        
Buildings and Improvements 112,669        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 0        
Gross Amounts at Which Carried at Close of Period          
Land 2,550        
Buildings and Improvements 112,669        
Total 115,219        
Accumulated Depreciation (3,893)        
85 South Street          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 15,913        
Buildings and Improvements 8,137        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 2,662        
Gross Amounts at Which Carried at Close of Period          
Land 15,913        
Buildings and Improvements 10,799        
Total 26,712        
Accumulated Depreciation (3,985)        
Seaport Predevelopment          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 0        
Buildings and Improvements 7,641        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 14,536        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 22,177        
Total 22,177        
Accumulated Depreciation 0        
Tin Building          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 0        
Buildings and Improvements 8,290        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 98,404        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 106,694        
Total 106,694        
Accumulated Depreciation 0        
Pier 17          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 0        
Buildings and Improvements 468,476        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 3,423        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 471,899        
Total 471,899        
Accumulated Depreciation (44,371)        
Seaport District Historic Area / Uplands          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 0        
Buildings and Improvements 7,884        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 114,830        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 122,714        
Total 122,714        
Accumulated Depreciation (17,830)        
250 Water Street          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 100,000        
Initial Cost          
Land 0        
Buildings and Improvements 179,471        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 370        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 179,841        
Total 179,841        
Accumulated Depreciation 0        
Aristocrat          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 37,093        
Initial Cost          
Land 5,004        
Buildings and Improvements 34,588        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 159        
Gross Amounts at Which Carried at Close of Period          
Land 5,004        
Buildings and Improvements 34,747        
Total 39,751        
Accumulated Depreciation (2,866)        
Constellation Apartments          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 24,200        
Initial Cost          
Land 3,069        
Buildings and Improvements 39,759        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 0        
Gross Amounts at Which Carried at Close of Period          
Land 3,069        
Buildings and Improvements 39,759        
Total 42,828        
Accumulated Depreciation (4,666)        
Downtown Summerlin          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 2,121        
Initial Cost          
Land 30,855        
Buildings and Improvements 364,100        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 26,050        
Gross Amounts at Which Carried at Close of Period          
Land 30,855        
Buildings and Improvements 390,150        
Total 421,005        
Accumulated Depreciation (80,563)        
Hockey Ground Lease [Member]          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 113        
Initial Cost          
Land 0        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 6,705        
Buildings and Improvements 2,198        
Gross Amounts at Which Carried at Close of Period          
Land 6,705        
Buildings and Improvements 2,198        
Total 8,903        
Accumulated Depreciation (183)        
Las Vegas Ballpark          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 48,459        
Initial Cost          
Land 0        
Buildings and Improvements 179        
Costs Capitalized Subsequent to Acquisition          
Land 5,318        
Buildings and Improvements 124,212        
Gross Amounts at Which Carried at Close of Period          
Land 5,318        
Buildings and Improvements 124,391        
Total 129,709        
Accumulated Depreciation (11,484)        
Two Summerlin          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 87        
Initial Cost          
Land 3,037        
Buildings and Improvements 47,104        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 1,923        
Gross Amounts at Which Carried at Close of Period          
Land 3,037        
Buildings and Improvements 49,027        
Total 52,064        
Accumulated Depreciation (3,844)        
Summerlin          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 31,520        
Initial Cost          
Land 990,179        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land (101,227)        
Buildings and Improvements 701        
Gross Amounts at Which Carried at Close of Period          
Land 888,952        
Buildings and Improvements 701        
Total 889,653        
Accumulated Depreciation (354)        
Tanager Apartments          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 39,922        
Initial Cost          
Land 9,633        
Buildings and Improvements 55,858        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 0        
Gross Amounts at Which Carried at Close of Period          
Land 9,633        
Buildings and Improvements 55,858        
Total 65,491        
Accumulated Depreciation (2,813)        
Creekside Park Apartments          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 37,730        
Initial Cost          
Land 729        
Buildings and Improvements 40,116        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 31        
Gross Amounts at Which Carried at Close of Period          
Land 729        
Buildings and Improvements 40,147        
Total 40,876        
Accumulated Depreciation (3,168)        
Creekside Park The Grove          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 16,468        
Initial Cost          
Land 0        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 38,771        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 38,771        
Total 38,771        
Accumulated Depreciation 0        
Creekside Park West          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 14,719        
Initial Cost          
Land 1,228        
Buildings and Improvements 17,922        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 0        
Gross Amounts at Which Carried at Close of Period          
Land 1,228        
Buildings and Improvements 17,922        
Total 19,150        
Accumulated Depreciation (677)        
Creekside Village Green          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 17,051        
Initial Cost          
Land 2,551        
Buildings and Improvements 33,822        
Costs Capitalized Subsequent to Acquisition          
Land (1,228)        
Buildings and Improvements (17,980)        
Gross Amounts at Which Carried at Close of Period          
Land 1,323        
Buildings and Improvements 15,842        
Total 17,165        
Accumulated Depreciation (2,978)        
Embassy Suites at Hughes Landing          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 27,970        
Initial Cost          
Land 0        
Buildings and Improvements 6,752        
Costs Capitalized Subsequent to Acquisition          
Land 1,818        
Buildings and Improvements 36,503        
Gross Amounts at Which Carried at Close of Period          
Land 1,818        
Buildings and Improvements 43,255        
Total 45,073        
Accumulated Depreciation (7,671)        
HHC 242 Self-Storage          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 878        
Buildings and Improvements 6,802        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 1,106        
Gross Amounts at Which Carried at Close of Period          
Land 878        
Buildings and Improvements 7,908        
Total 8,786        
Accumulated Depreciation (809)        
HHC 2978 Self-Storage          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 124        
Buildings and Improvements 5,498        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 2,063        
Gross Amounts at Which Carried at Close of Period          
Land 124        
Buildings and Improvements 7,561        
Total 7,685        
Accumulated Depreciation (740)        
One Hughes Landing          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 50,815        
Initial Cost          
Land 1,678        
Buildings and Improvements 34,761        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 394        
Gross Amounts at Which Carried at Close of Period          
Land 1,678        
Buildings and Improvements 35,155        
Total 36,833        
Accumulated Depreciation (10,654)        
Two Hughes Landing          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 48,000        
Initial Cost          
Land 1,269        
Buildings and Improvements 34,950        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements (3,899)        
Gross Amounts at Which Carried at Close of Period          
Land 1,269        
Buildings and Improvements 31,051        
Total 32,320        
Accumulated Depreciation (7,924)        
Three Hughes Landing          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 2,626        
Buildings and Improvements 46,372        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 32,097        
Gross Amounts at Which Carried at Close of Period          
Land 2,626        
Buildings and Improvements 78,469        
Total 81,095        
Accumulated Depreciation (12,324)        
1725 Hughes Landing Boulevard          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 56,772        
Initial Cost          
Land 1,351        
Buildings and Improvements 36,764        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 38,448        
Gross Amounts at Which Carried at Close of Period          
Land 1,351        
Buildings and Improvements 75,212        
Total 76,563        
Accumulated Depreciation (18,671)        
1735 Hughes Landing Boulevard          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 54,568        
Initial Cost          
Land 3,709        
Buildings and Improvements 97,651        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements (372)        
Gross Amounts at Which Carried at Close of Period          
Land 3,709        
Buildings and Improvements 97,279        
Total 100,988        
Accumulated Depreciation (22,033)        
Hughes Landing Daycare          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 138        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 0        
Gross Amounts at Which Carried at Close of Period          
Land 138        
Buildings and Improvements 0        
Total 138        
Accumulated Depreciation 0        
Hughes Landing Retail          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 34,328        
Initial Cost          
Land 5,184        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 33,103        
Gross Amounts at Which Carried at Close of Period          
Land 5,184        
Buildings and Improvements 33,103        
Total 38,287        
Accumulated Depreciation (7,524)        
1701 Lake Robbins          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 3,658        
Initial Cost          
Land 1,663        
Buildings and Improvements 3,725        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 459        
Gross Amounts at Which Carried at Close of Period          
Land 1,663        
Buildings and Improvements 4,184        
Total 5,847        
Accumulated Depreciation (711)        
Lake Woodlands Crossing Retail          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 12,329        
Initial Cost          
Land 5,122        
Buildings and Improvements 11,440        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 65        
Gross Amounts at Which Carried at Close of Period          
Land 5,122        
Buildings and Improvements 11,505        
Total 16,627        
Accumulated Depreciation (938)        
2201 Lake Woodlands Drive          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 3,755        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 1,210        
Gross Amounts at Which Carried at Close of Period          
Land 3,755        
Buildings and Improvements 1,210        
Total 4,965        
Accumulated Depreciation (286)        
Lakefront North          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 10,260        
Buildings and Improvements 39,357        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 11,437        
Gross Amounts at Which Carried at Close of Period          
Land 10,260        
Buildings and Improvements 50,794        
Total 61,054        
Accumulated Depreciation (3,366)        
One Lakes Edge          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 69,440        
Initial Cost          
Land 1,057        
Buildings and Improvements 81,768        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 418        
Gross Amounts at Which Carried at Close of Period          
Land 1,057        
Buildings and Improvements 82,186        
Total 83,243        
Accumulated Depreciation (13,425)        
Two Lakes Edge          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 66,198        
Initial Cost          
Land 0        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 1,870        
Buildings and Improvements 95,653        
Gross Amounts at Which Carried at Close of Period          
Land 1,870        
Buildings and Improvements 95,653        
Total 97,523        
Accumulated Depreciation (2,826)        
Millennium Six Pines Apartments          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 42,500        
Initial Cost          
Land 4,000        
Buildings and Improvements 54,624        
Costs Capitalized Subsequent to Acquisition          
Land 7,225        
Buildings and Improvements 514        
Gross Amounts at Which Carried at Close of Period          
Land 11,225        
Buildings and Improvements 55,138        
Total 66,363        
Accumulated Depreciation (8,942)        
Millennium Waterway Apartments          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 51,946        
Initial Cost          
Land 15,917        
Buildings and Improvements 56,002        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 2,941        
Gross Amounts at Which Carried at Close of Period          
Land 15,917        
Buildings and Improvements 58,943        
Total 74,860        
Accumulated Depreciation (20,035)        
The Lane at Waterway          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 22,167        
Initial Cost          
Land 0        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 2,029        
Buildings and Improvements 39,246        
Gross Amounts at Which Carried at Close of Period          
Land 2,029        
Buildings and Improvements 39,246        
Total 41,275        
Accumulated Depreciation (134)        
8770 New Trails          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 35,417        
Initial Cost          
Land 0        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 2,204        
Buildings and Improvements 34,989        
Gross Amounts at Which Carried at Close of Period          
Land 2,204        
Buildings and Improvements 34,989        
Total 37,193        
Accumulated Depreciation (1,483)        
9303 New Trails          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 10,763        
Initial Cost          
Land 1,929        
Buildings and Improvements 11,915        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 1,322        
Gross Amounts at Which Carried at Close of Period          
Land 1,929        
Buildings and Improvements 13,237        
Total 15,166        
Accumulated Depreciation (3,125)        
3831 Technology Forest Drive          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 20,686        
Initial Cost          
Land 514        
Buildings and Improvements 14,194        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 1,813        
Gross Amounts at Which Carried at Close of Period          
Land 514        
Buildings and Improvements 16,007        
Total 16,521        
Accumulated Depreciation (4,824)        
20/25 Waterway Avenue          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 12,855        
Initial Cost          
Land 2,346        
Buildings and Improvements 8,871        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements (83)        
Gross Amounts at Which Carried at Close of Period          
Land 2,346        
Buildings and Improvements 8,788        
Total 11,134        
Accumulated Depreciation (2,320)        
Waterway Garage Retail          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 1,341        
Buildings and Improvements 4,255        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 997        
Gross Amounts at Which Carried at Close of Period          
Land 1,341        
Buildings and Improvements 5,252        
Total 6,593        
Accumulated Depreciation (1,449)        
3 Waterway Square          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 46,224        
Initial Cost          
Land 748        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 40,386        
Gross Amounts at Which Carried at Close of Period          
Land 748        
Buildings and Improvements 40,386        
Total 41,134        
Accumulated Depreciation (12,926)        
4 Waterway Square          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 31,519        
Initial Cost          
Land 1,430        
Buildings and Improvements 51,553        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 6,208        
Gross Amounts at Which Carried at Close of Period          
Land 1,430        
Buildings and Improvements 57,761        
Total 59,191        
Accumulated Depreciation (17,736)        
The Westin at the Woodlands          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 41,793        
Initial Cost          
Land 22,473        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land (20,520)        
Buildings and Improvements 94,634        
Gross Amounts at Which Carried at Close of Period          
Land 1,953        
Buildings and Improvements 94,634        
Total 96,587        
Accumulated Depreciation (14,750)        
The Woodlands          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 75,000        
Initial Cost          
Land 269,411        
Buildings and Improvements 9,814        
Costs Capitalized Subsequent to Acquisition          
Land (92,069)        
Buildings and Improvements 7,625        
Gross Amounts at Which Carried at Close of Period          
Land 177,342        
Buildings and Improvements 17,439        
Total 194,781        
Accumulated Depreciation (392)        
The Woodlands Ground Leases          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 1,770        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 3,257        
Buildings and Improvements 0        
Gross Amounts at Which Carried at Close of Period          
Land 5,027        
Buildings and Improvements 0        
Total 5,027        
Accumulated Depreciation 0        
The Woodlands Parking Garages          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 5,857        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 1,529        
Buildings and Improvements 12,022        
Gross Amounts at Which Carried at Close of Period          
Land 7,386        
Buildings and Improvements 12,022        
Total 19,408        
Accumulated Depreciation (2,173)        
2000 Woodlands Parkway          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 0        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 655        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 655        
Total 655        
Accumulated Depreciation (118)        
The Woodlands Resort & Conference Center          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 62,500        
Initial Cost          
Land 13,258        
Buildings and Improvements 37,983        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 78,367        
Gross Amounts at Which Carried at Close of Period          
Land 13,258        
Buildings and Improvements 116,350        
Total 129,608        
Accumulated Depreciation (26,496)        
Amount outstanding   $ 62,500      
The Woodlands Towers at the Waterway          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 344,176        
Initial Cost          
Land 11,044        
Buildings and Improvements 437,561        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 11,860        
Gross Amounts at Which Carried at Close of Period          
Land 11,044        
Buildings and Improvements 449,421        
Total 460,465        
Accumulated Depreciation (14,144)        
The Woodlands Warehouse          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 7,230        
Initial Cost          
Land 4,480        
Buildings and Improvements 4,389        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 0        
Gross Amounts at Which Carried at Close of Period          
Land 4,480        
Buildings and Improvements 4,389        
Total 8,869        
Accumulated Depreciation (179)        
1400 Woodloch Forest          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 0        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 1,570        
Buildings and Improvements 15,531        
Gross Amounts at Which Carried at Close of Period          
Land 1,570        
Buildings and Improvements 15,531        
Total 17,101        
Accumulated Depreciation (5,206)        
The Woodlands Hills          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 99,284        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 18,448        
Buildings and Improvements 8        
Gross Amounts at Which Carried at Close of Period          
Land 117,732        
Buildings and Improvements 8        
Total 117,740        
Accumulated Depreciation 0        
‘A‘ali‘i          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 154,601        
Initial Cost          
Land 0        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 298,825        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 298,825        
Total 298,825        
Accumulated Depreciation (3,123)        
Ae‘o          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 9,795        
Buildings and Improvements 85,046        
Costs Capitalized Subsequent to Acquisition          
Land (9,795)        
Buildings and Improvements (83,884)        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 1,162        
Total 1,162        
Accumulated Depreciation (58)        
Anaha          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 5,546        
Buildings and Improvements 47,450        
Costs Capitalized Subsequent to Acquisition          
Land (5,546)        
Buildings and Improvements (46,353)        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 1,097        
Total 1,097        
Accumulated Depreciation (85)        
Ke Kilohana          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 152        
Buildings and Improvements 12,842        
Costs Capitalized Subsequent to Acquisition          
Land (152)        
Buildings and Improvements (12,186)        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 656        
Total 656        
Accumulated Depreciation (27)        
Kewalo Basin Harbor          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 11,562        
Initial Cost          
Land 0        
Buildings and Improvements 24,116        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 0        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 24,116        
Total 24,116        
Accumulated Depreciation (2,462)        
Kō'ula          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 65,282        
Initial Cost          
Land 0        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 130,728        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 130,728        
Total 130,728        
Accumulated Depreciation (2,726)        
Waiea          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 0        
Buildings and Improvements 20,812        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements (16,849)        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 3,963        
Total 3,963        
Accumulated Depreciation (131)        
Ward Predevelopment          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 0        
Buildings and Improvements 24,069        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 73,443        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 97,512        
Total 97,512        
Accumulated Depreciation (5,071)        
Ward Village Retail          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 285,295        
Initial Cost          
Land 164,007        
Buildings and Improvements 89,321        
Costs Capitalized Subsequent to Acquisition          
Land (76,252)        
Buildings and Improvements 293,486        
Gross Amounts at Which Carried at Close of Period          
Land 87,755        
Buildings and Improvements 382,807        
Total 470,562        
Accumulated Depreciation (96,682)        
Century Park          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 19,816        
Buildings and Improvements 36,763        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements 0        
Gross Amounts at Which Carried at Close of Period          
Land 19,816        
Buildings and Improvements 36,763        
Total 56,579        
Accumulated Depreciation 0        
Landmark Mall          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 28,396        
Buildings and Improvements 67,235        
Costs Capitalized Subsequent to Acquisition          
Land (28,396)        
Buildings and Improvements (10,218)        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 57,017        
Total 57,017        
Accumulated Depreciation (365)        
Monarch City          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 0        
Initial Cost          
Land 25,575        
Buildings and Improvements 0        
Costs Capitalized Subsequent to Acquisition          
Land (25,575)        
Buildings and Improvements 28,657        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 28,657        
Total 28,657        
Accumulated Depreciation 0        
Outlet Collection at Riverwalk          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 28,679        
Initial Cost          
Land 0        
Buildings and Improvements 94,513        
Costs Capitalized Subsequent to Acquisition          
Land 0        
Buildings and Improvements (35,328)        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Buildings and Improvements 59,185        
Total 59,185        
Accumulated Depreciation (18,575)        
Ae‘o Retail          
Gross Amounts at Which Carried at Close of Period          
Amount outstanding 30,500        
Ke Kilohana Retail          
Gross Amounts at Which Carried at Close of Period          
Amount outstanding 9,300        
Corporate          
REAL ESTATE AND ACCUMULATED DEPRECIATION          
Encumbrances 1,750,000        
Initial Cost          
Land 885        
Buildings and Improvements 1,027        
Costs Capitalized Subsequent to Acquisition          
Land (885)        
Building Improvements 25,186        
Gross Amounts at Which Carried at Close of Period          
Land 0        
Building Improvements 26,213        
Total 26,213        
Accumulated Depreciation $ (15,942)