XML 71 R58.htm IDEA: XBRL DOCUMENT v3.20.2
Mortgages, Notes and Loans Payable, Net (Activity in Borrowings) (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 22, 2020
May 20, 2020
Mar. 26, 2020
Mar. 13, 2020
Mar. 05, 2020
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Aug. 18, 2020
Jul. 09, 2020
Jun. 30, 2020
Mar. 23, 2020
Mar. 04, 2020
Notes And Loans Payable [Roll Forward]                              
Balance at December 31, 2019                 $ 4,096,470,000            
Issuances/Borrowings                 1,324,360,000 $ 638,686,000          
Issuances                 22,750,000 0          
Repayments on mortgages, notes and loans payable             $ (807,900,000)   (861,975,000) (196,081,000)          
Special Improvement District bond assumptions                 (3,090,000) (88,000)          
Deferred financing costs, net                 7,887,000            
Balance at September 30, 2020 $ 4,219,334,000           4,219,334,000   4,219,334,000            
Loss on extinguishment of debt             $ 13,166,000 $ 0 $ 13,166,000 $ 0          
One-month LIBOR                              
Notes And Loans Payable [Roll Forward]                              
Interest rate margin (as a percent)                 0.15%            
Three-month LIBOR                              
Notes And Loans Payable [Roll Forward]                              
Interest rate margin (as a percent)                 0.23%            
Prime rate                              
Notes And Loans Payable [Roll Forward]                              
Interest rate margin (as a percent)                 3.25%            
9950 Woodloch Forest Drive                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 2.10%           2.10%   2.10%            
Notes And Loans Payable [Roll Forward]                              
Issuances/Borrowings                 $ 63,500,000            
A'eo Retail                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 2.80%           2.80%   2.80%            
Notes And Loans Payable [Roll Forward]                              
Issuances/Borrowings                 $ 30,640,000            
Ke Kilohana Retail                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 2.80%           2.80%   2.80%            
Notes And Loans Payable [Roll Forward]                              
Issuances/Borrowings                 $ 9,360,000            
The Woodlands Towers at the Waterway                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 2.50%           2.50%   2.50%            
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable                 $ (63,500,000)            
Three Hughes Landing                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 4.33%           4.33%   4.33%            
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable                 $ (60,766,000)            
Face amount           $ 61,000,000.0                 $ 61,200,000
Term of extension option           12 months                  
Three Hughes Landing | LIBOR                              
Notes And Loans Payable [Roll Forward]                              
Interest rate margin (as a percent)           2.60%                  
Two Merriweather                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 4.23%           4.23%   4.23%            
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable                 $ (30,557,000)            
100 Fellowship Drive                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 3.23%           3.23%   3.23%            
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable         $ (50,000,000.0)       $ (49,978,000)            
HHC 242 Self-Storage                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 4.33%           4.33%   4.33%            
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable                 $ (5,499,000)            
HHC 2978 Self-Storage                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 4.33%           4.33%   4.33%            
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable                 $ (5,395,000)            
Downtown Summerlin                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 3.88%           3.88%   3.88%            
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable   $ (33,800,000)             $ (255,297,000)            
Face amount   $ 221,500,000                          
Term of extension option   3 years                          
Downtown Summerlin | LIBOR                              
Notes And Loans Payable [Roll Forward]                              
Interest rate margin (as a percent)   2.15%                          
Lakefront North                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 3.73%           3.73%   3.73%            
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable                 $ (40,062,000)            
Seaport District                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 6.10%           6.10%   6.10%            
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable                 $ (250,000,000)            
Two Summerlin                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 4.25%           4.25%   4.25%            
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable                 $ (32,803,000)            
110 North Wacker                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 4.73%           4.73%   4.73%            
Ae'o Retail and Ke Kilohana Retail                              
Notes And Loans Payable [Roll Forward]                              
Face amount $ 40,000,000.0           $ 40,000,000.0   $ 40,000,000.0            
Ae'o Retail and Ke Kilohana Retail | LIBOR                              
Notes And Loans Payable [Roll Forward]                              
Variable rate floor 0.25%                            
Interest rate margin (as a percent) 2.65%                            
Bridge Loan | 9950 Woodloch Forest Drive | LIBOR                              
Notes And Loans Payable [Roll Forward]                              
Interest rate margin (as a percent)       1.95%                      
Bridge Loan | The Woodlands Towers at the Waterway                              
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable       $ (63,500,000)                      
Bridge Loan | The Woodlands Towers at the Waterway and The Woodlands Warehouse                              
Notes And Loans Payable [Roll Forward]                              
Face amount     $ 280,300,000 $ 137,000,000.0                      
Term of extension option     6 months                        
Bridge Loan | The Woodlands Towers at the Waterway and The Woodlands Warehouse | LIBOR                              
Notes And Loans Payable [Roll Forward]                              
Interest rate margin (as a percent)     2.35%                        
Variable Interest Entity, Primary Beneficiary | 110 North Wacker                              
Notes And Loans Payable [Roll Forward]                              
Deconsolidation of 110 North Wacker                 (326,835,000)            
Existing mortgages, notes and loans payable                              
Notes And Loans Payable [Roll Forward]                              
Issuances/Borrowings                 476,604,000            
Repayments on mortgages, notes and loans payable                 $ (14,095,000)            
Bridgeland Credit Facility                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 4.23%           4.23%   4.23%            
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable                 $ (50,000,000)            
The Woodlands Master Credit Facility                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 4.23%           4.23%   4.23%            
Notes And Loans Payable [Roll Forward]                              
Repayments on mortgages, notes and loans payable                 $ (50,000,000)            
Unsecured debt | Senior Notes due 2028                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 5.375%           5.375%   5.375%   5.375%        
Notes And Loans Payable [Roll Forward]                              
Issuances/Borrowings                 $ 750,000,000            
Face amount                     $ 750,000,000        
Special Improvement District Bonds                              
Notes And Loans Payable [Roll Forward]                              
Special Improvement District bond assumptions                 $ (3,090,000)            
Special Improvement District Bonds | Minimum                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 5.00%           5.00%   5.00%            
Special Improvement District Bonds | Maximum                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 6.00%           6.00%   6.00%            
Special Improvement District Bonds | Special Improvement District bonds                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 6.00%           6.00%   6.00%     6.00%      
Notes And Loans Payable [Roll Forward]                              
Issuances                 $ 22,750,000            
Face amount                       $ 22,800,000      
Line of credit | Revolver Loan | Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Interest rate (as a percent) 1.80%           1.80%   1.80%            
Notes And Loans Payable [Roll Forward]                              
Borrowings, lines of credit                 $ 67,500,000            
Repayments, lines of credit                 (67,500,000)            
Loan balance $ 0           $ 0   $ 0       $ 61,300,000 $ 67,500,000