XML 61 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Real Estate and Other Affiliates (Narrative) (Details)
3 Months Ended 9 Months Ended 12 Months Ended
May 23, 2019
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
Jun. 30, 2018
USD ($)
Mar. 31, 2016
Mar. 31, 2015
USD ($)
item
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
Jul. 16, 2020
Jul. 15, 2020
Real Estate and Other Affiliates                            
Equity method investment, impairment                       $ 0    
Investment in real estate and other affiliates   $ 389,882,000             $ 389,882,000     121,757,000    
Equity in earnings (losses) from real estate and other affiliates   266,838,000   $ 4,542,000         269,635,000 $ 20,847,000        
Assets   9,041,245,000             9,041,245,000     8,413,766,000    
Liabilities   5,297,222,000             5,297,222,000     5,080,778,000    
110 North Wacker                            
Real Estate and Other Affiliates                            
Recourse amount   100,600,000             100,600,000          
Variable Interest Entity, Primary Beneficiary                            
Real Estate and Other Affiliates                            
Assets                       393,300,000    
Liabilities                       186,500,000    
Equity Method Investments                            
Real Estate and Other Affiliates                            
Investment in real estate and other affiliates   385,929,000             385,929,000     $ 117,804,000    
Equity in earnings (losses) from real estate and other affiliates   266,838,000   4,542,000         265,911,000 17,222,000        
Mr. C Seaport | Equity Method Investments                            
Real Estate and Other Affiliates                            
Equity method investment, impairment   0 $ 6,000,000.0 0         6,000,000 0        
Equity method investment, ownership percentage                           35.00%
Mr. C Seaport | Equity Method Investments | Seaport District                            
Real Estate and Other Affiliates                            
Equity method investment, ownership percentage                       35.00% 0.00%  
Investment in real estate and other affiliates   0             0     $ 7,650,000    
Equity in earnings (losses) from real estate and other affiliates   0   (545,000)         $ (6,900,000) (1,628,000)        
USAA Joint Venture                            
Real Estate and Other Affiliates                            
Contribution of property           $ 33,600,000                
Fair value of property contributed           $ 85,000,000.0                
Capital contribution to joint venture                     $ 9,800,000      
Equity ownership in joint venture           23.00%                
Preferred return on capital         9.00%                  
Ownership interest                 90.00%          
USAA Joint Venture | USAA                            
Real Estate and Other Affiliates                            
Capital contribution to joint venture $ 178,400,000         $ 64,000,000.0                
Joint venture capital obligations $ 8,800,000         105,600,000                
Preferred return on capital         9.00%                  
Preferred return on capital of cash distribution         11.11%                  
Ownership interest                 10.00%          
USAA Joint Venture | Local Developer [Member]                            
Real Estate and Other Affiliates                            
Capital contribution to joint venture           $ 5,000,000         $ 1,100,000      
110 North Wacker | Strategic Developments                            
Real Estate and Other Affiliates                            
Equity in earnings (losses) from real estate and other affiliates   267,500,000             $ 267,500,000          
110 North Wacker | Equity Method Investments                            
Real Estate and Other Affiliates                            
Investment in real estate and other affiliates   $ 273,600,000             $ 273,600,000          
110 North Wacker | Equity Method Investments | Operating Assets                            
Real Estate and Other Affiliates                            
Equity method investment, ownership percentage   0.00%             0.00%     0.00%    
Investment in real estate and other affiliates   $ 273,608,000             $ 273,608,000          
110 North Wacker | Equity Method Investments | Strategic Developments                            
Real Estate and Other Affiliates                            
Equity in earnings (losses) from real estate and other affiliates   $ 267,518,000             $ 267,518,000          
Bar Wavo                            
Real Estate and Other Affiliates                            
Preferred return on capital of cash distribution             75.00%              
Joint venture real estate, percentage funded             89.75%              
Preferred return on capital             10.00%              
Join venture real estate, remaining cash distribution percentage             50.00%              
Bar Wavo | Momofuku                            
Real Estate and Other Affiliates                            
Preferred return on capital of cash distribution             25.00%              
Joint venture real estate, percentage funded             10.25%              
Bar Wavo | Equity Method Investments | Seaport District                            
Real Estate and Other Affiliates                            
Equity method investment, ownership percentage   0.00%             0.00%     0.00%    
Investment in real estate and other affiliates   $ 6,963,000             $ 6,963,000     $ 7,469,000    
Equity in earnings (losses) from real estate and other affiliates   (288,000)   (160,000)         (2,064,000) (160,000)        
The Summit                            
Real Estate and Other Affiliates                            
Preferred return on capital               5.00%            
Cash distribution entitlement by the joint venture | item               2            
The Summit | Equity Method Investments                            
Real Estate and Other Affiliates                            
Contribution of property               $ 13,400,000            
SID bonds transferred to joint venture               1,300,000            
Transaction value of land contributed to joint venture               125,400,000            
Transactional value per acre of land contributed to joint venture               226,000            
Maximum contribution required to joint venture by co-venturer               $ 30,000,000.0            
Unconsolidated Properties                            
Real Estate and Other Affiliates                            
Secured debt real estate affiliates   491,400,000             491,400,000          
Share of entity in secured debt   252,500,000             252,500,000          
Other land, rental and property revenues                            
Real Estate and Other Affiliates                            
Revenues   35,748,000   $ 63,801,000         82,092,000 $ 165,054,000        
Other land, rental and property revenues | 110 North Wacker | Strategic Developments                            
Real Estate and Other Affiliates                            
Revenues   $ 15,400,000             $ 15,400,000