XML 30 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value
8. Fair Value
 
ASC 820, Fair Value Measurement, emphasizes that fair value is a market-based measurement that should be determined using assumptions market participants would use in pricing an asset or liability. The standard establishes a hierarchal disclosure framework which prioritizes and ranks the level of market price observability used in measuring assets or liabilities at fair value. Market price observability is impacted by a number of factors, including the type of investment and the characteristics specific to the asset or liability. Assets or liabilities with readily available active quoted prices, or for which fair value can be measured from actively quoted prices, generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

The following table presents the fair value measurement hierarchy levels required under ASC 820 for the Company’s liabilities that are measured at fair value on a recurring basis:
 
September 30, 2020
 
December 31, 2019
 
Fair Value Measurements Using
 
Fair Value Measurements Using
thousands
Total
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 
Total
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Interest rate derivative liabilities
$
56,931

 
$

 
$
56,931

 
$

 
$
40,135

 
$

 
$
40,135

 
$



The fair values of interest rate derivatives are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates derived from observable market interest rate curves.

The estimated fair values of the Company’s financial instruments that are not measured at fair value on a recurring basis are as follows:
 
 
September 30, 2020
 
December 31, 2019
thousands
Fair Value
Hierarchy
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
Cash and Restricted cash
Level 1
$
1,090,501

 
$
1,090,501

 
$
620,135

 
$
620,135

Accounts receivable, net (a)
Level 3
10,087

 
10,087

 
12,279

 
12,279

Notes receivable, net (b)
Level 3
52,136

 
52,136

 
36,379

 
36,379

 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

Fixed-rate debt (c)
Level 2
2,387,189

 
2,395,405

 
1,908,660

 
1,949,773

Variable-rate debt (c)
Level 2
1,866,406

 
1,866,406

 
2,229,958

 
2,229,958

(a)
Accounts receivable, net is shown net of an allowance of $20.8 million at September 30, 2020, and $15.6 million at December 31, 2019.
(b)
Notes receivable, net is shown net of an allowance of $0.2 million at both September 30, 2020, and December 31, 2019.
(c)
Excludes related unamortized financing costs.

The carrying amounts of Cash and Restricted cash, Accounts receivable, net and Notes receivable, net approximate fair value because of the short‑term maturity of these instruments.

The fair value of the Company’s Senior Notes, included in fixed-rate debt in the table above, is based upon the trade price closest to the end of the period presented. The fair value of other fixed-rate debt in the table above was estimated based on a discounted future cash payment model, which includes risk premiums and risk-free rates derived from the current LIBOR or U.S. Treasury obligation interest rates. Please refer to Note 7 - Mortgages, Notes and Loans Payable, Net in the Company’s Condensed Consolidated Financial Statements. The discount rates reflect the Company’s judgment as to what the approximate current lending rates for loans or groups of loans with similar maturities and credit quality would be if credit markets were operating efficiently and assuming that the debt is outstanding through maturity.

The carrying amounts for the Company’s variable-rate debt approximate fair value given that the interest rates are variable and adjust with current market rates for instruments with similar risks and maturities.

The below table includes a non-financial asset that was measured at fair value on a non-recurring basis resulting in the property being impaired during the nine months ended September 30, 2020:
 
 
 
Fair Value Measurements Using
thousands
Total Fair Value Measurement
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Operating Assets:
 
 
 
 
 
 
 
Outlet Collection at Riverwalk (a)
$
46,794

 
$

 
$

 
$
46,794

(a)
The fair value was measured as of the impairment date based on a discounted cash flow analysis using a capitalization rate of 10.0% and is shown net of transaction costs. Refer to Note 5 - Impairment for additional information.