XML 28 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Other Assets and Liabilities
9 Months Ended
Sep. 30, 2020
OTHER ASSETS AND LIABILITIES  
Other Assets and Liabilities
6. Other Assets and Liabilities
 
Prepaid Expenses and Other Assets The following table summarizes the significant components of Prepaid expenses and other assets:
thousands
September 30, 2020
 
December 31, 2019
 
$ Change
Special Improvement District receivable (a)
$
60,198

 
$
42,996

 
$
17,202

Straight-line rent
59,354

 
56,223

 
3,131

Condominium inventory
57,481

 
56,421

 
1,060

Security, escrow, and other deposits (b)
48,975

 
17,464

 
31,511

In-place leases
50,434

 
54,471

 
(4,037
)
Intangibles
32,765

 
33,275

 
(510
)
Prepaid expenses (c)
24,029

 
13,263

 
10,766

Other
11,155

 
9,252

 
1,903

Tenant incentives and other receivables
10,000

 
7,556

 
2,444

Federal income tax receivable
2,389

 
655

 
1,734

TIF receivable
1,980

 
3,931

 
(1,951
)
Food and beverage and lifestyle inventory (d)
1,117

 
4,310

 
(3,193
)
Above-market tenant leases
367

 
556

 
(189
)
Prepaid expenses and other assets, net
$
360,244

 
$
300,373

 
$
59,871


(a)
The increase in Special Improvement District receivable is primarily attributable to a new SID Bond issuance in Summerlin.
(b)
The increase in Security, escrow, and other deposits is primarily attributable to rate-lock and security deposits for The Woodlands Towers at the Waterway.
(c)
The increase in Prepaid expenses is mainly due to the timing of insurance and property tax prepayments, as well as assets being placed into service.
(d)
The decrease in Food and beverage and lifestyle inventory is predominantly due to the write-off of inventory at 10 Corso Como Retail and Café in the first quarter of 2020.

Accounts Payable and Accrued Expenses The following table summarizes the significant components of Accounts payable and accrued expenses:
thousands
September 30, 2020
 
December 31, 2019
 
$ Change
Condominium deposit liabilities (a)
$
297,400

 
$
194,794

 
$
102,606

Construction payables (b)
268,145

 
261,523

 
6,622

Deferred income
58,131

 
63,483

 
(5,352
)
Interest rate swap liabilities (c)
56,931

 
40,135

 
16,796

Accrued real estate taxes
40,797

 
27,559

 
13,238

Tenant and other deposits
29,883

 
24,080

 
5,803

Accrued payroll and other employee liabilities (d)
26,230

 
44,082

 
(17,852
)
Accounts payable and accrued expenses
26,540

 
37,480

 
(10,940
)
Accrued interest
13,204

 
23,838

 
(10,634
)
Other
12,948

 
16,173

 
(3,225
)
Accounts payable and accrued expenses
$
830,209

 
$
733,147

 
$
97,062


(a)
The increase in Condominium deposit liabilities is attributable to contracted sales at Victoria Place, Kô'ula, and ‘A‘ali‘i.
(b)
The increase in Construction payables is primarily attributable to a $97.9 million charge for repairs and remediation on certain alleged construction defects at the Waiea condominium tower (see Note 10 - Commitments and Contingencies for details), partially offset by a decrease of $39.3 million related to the deconsolidation of 110 North Wacker (see Note 3 - Real Estate and Other Affiliates for details), as well as a reduction in construction spend of $51.8 million primarily related to several projects approaching completion.
(c)
The increase in Interest rate swap liabilities is due to a decrease of the one-month London Interbank Offered Rate (“LIBOR”) forward curve for the periods presented, partially offset by a decrease of $15.2 million related to the deconsolidation of 110 North Wacker.
(d)
The decrease in Accrued payroll and other employee liabilities is primarily due to the payment of the 2019 annual incentive bonus payment in the first quarter of 2020, as well as the payment of relocation, retention and severance expenses in 2020, related to the corporate restructuring.