XML 91 R81.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENTS (Summary of Segment Operating Results) (Details)
ft² in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
ft²
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
ft²
segment
location
Jun. 30, 2019
USD ($)
Segments reporting        
Number of reportable segments | segment     4  
Total revenues $ 156,173 $ 431,316 $ 331,348 $ 785,206
Depreciation and amortization (46,963) (38,918) (108,600) (75,049)
Other income, net 1,607 10,288 (2,077) 10,461
Equity in (losses) earnings from real estate and other affiliates (8,552) 6,354 2,797 16,305
Gain on sale or disposal of real estate 8,000 (144) 46,124 (150)
Provision for impairment 0 0 (48,738) 0
Segment EBT (40,947) 17,801 (200,129) 60,742
Net (loss) income (34,103) 13,328 (159,185) 45,253
Net income (loss) attributable to noncontrolling interests 19 149 (33) 45
Net (loss) income attributable to common stockholders (34,084) 13,477 (159,218) 45,298
Operating Assets        
Segments reporting        
Total revenues 84,277 109,219 198,534 201,172
Master Planned Communities        
Segments reporting        
Total revenues $ 68,913 72,859 $ 119,359 123,755
Seaport District        
Segments reporting        
Area of real estate property (in sqft) | ft² 453   453  
Number of primary locations | location     3  
Operating locations | location     2  
Strategic Developments        
Segments reporting        
Total revenues $ 624 236,347 $ 1,384 440,358
Operating Segments        
Segments reporting        
Total revenues 156,086 431,316 331,243 785,206
Total operating expenses (95,173) (330,323) (289,745) (561,037)
Segment operating income 60,913 100,993 41,498 224,169
Depreciation and amortization (45,512) (37,037) (105,328) (71,554)
Interest (expense) income, net (18,369) (10,465) (39,130) (20,183)
Other income, net 1,485 716 (2,317) 1,353
Equity in (losses) earnings from real estate and other affiliates (8,552) 6,354 2,797 16,305
Gain on sale or disposal of real estate 8,000 (144) 46,124 (150)
Segment EBT (2,035) 60,417 (105,094) 149,940
Operating Segments | Operating Assets        
Segments reporting        
Total revenues 84,277 109,219 198,534 201,172
Total operating expenses (42,222) (48,727) (94,462) (91,639)
Segment operating income 42,055 60,492 104,072 109,533
Depreciation and amortization (36,995) (28,938) (74,084) (56,046)
Interest (expense) income, net (23,103) (20,059) (49,296) (39,050)
Other income, net 226 1,088 167 1,123
Equity in (losses) earnings from real estate and other affiliates 475 45 4,869 2,754
Gain on sale or disposal of real estate 0 0 38,124 0
Provision for impairment 0 0 (48,738) 0
Segment EBT (17,342) 12,628 (24,886) 18,314
Operating Segments | Master Planned Communities        
Segments reporting        
Total revenues 68,913 72,859 119,359 123,755
Total operating expenses (31,970) (38,913) (55,692) (65,979)
Segment operating income 36,943 33,946 63,667 57,776
Depreciation and amortization (91) (86) (182) (246)
Interest (expense) income, net 8,303 8,283 16,857 15,826
Other income, net 0 72 0 67
Equity in (losses) earnings from real estate and other affiliates (2,968) 6,499 5,966 14,336
Segment EBT 42,187 48,714 86,308 87,759
Operating Segments | Seaport District        
Segments reporting        
Total revenues 2,272 12,891 11,966 19,921
Total operating expenses (8,464) (17,972) (22,775) (32,405)
Segment operating income (6,192) (5,081) (10,809) (12,484)
Depreciation and amortization (6,776) (6,753) (27,651) (12,946)
Interest (expense) income, net (4,626) (1,924) (9,679) (3,456)
Other income, net (409) (61) (3,777) (147)
Equity in (losses) earnings from real estate and other affiliates (6,633) (451) (8,676) (1,083)
Gain on sale or disposal of real estate 0 0 0 (6)
Segment EBT (24,636) (14,270) (60,592) (30,122)
Operating Segments | Strategic Developments        
Segments reporting        
Total revenues 624 236,347 1,384 440,358
Total operating expenses (12,517) (224,711) (116,816) (371,014)
Segment operating income (11,893) 11,636 (115,432) 69,344
Depreciation and amortization (1,650) (1,260) (3,411) (2,316)
Interest (expense) income, net 1,057 3,235 2,988 6,497
Other income, net 1,668 (383) 1,293 310
Equity in (losses) earnings from real estate and other affiliates 574 261 638 298
Gain on sale or disposal of real estate 8,000 (144) 8,000 (144)
Segment EBT (2,244) 13,345 (105,924) 73,989
Corporate expenses and other items        
Segments reporting        
Corporate income, expenses and other items $ (32,068) (47,089) $ (54,091) (104,687)
Tin Building | Seaport District        
Segments reporting        
Area of real estate property (in sqft) | ft² 53   53  
Hospitality Revenue | Operating Segments | Operating Assets        
Segments reporting        
Total revenues $ 2,500 25,600 $ 19,800 48,500
Total operating expenses $ (4,400) $ (16,600) $ (17,200) $ (32,200)