XML 25 R15.htm IDEA: XBRL DOCUMENT v3.20.2
OTHER ASSETS AND LIABILITIES
6 Months Ended
Jun. 30, 2020
OTHER ASSETS AND LIABILITIES  
OTHER ASSETS AND LIABILITIES OTHER ASSETS AND LIABILITIES
 
Prepaid Expenses and Other Assets
 
The following table summarizes the significant components of Prepaid expenses and other assets:
 
 
June 30,
 
December 31,
(In thousands)
 
2020
 
2019
Straight-line rent
 
$
61,060

 
$
56,223

Condominium inventory
 
58,151

 
56,421

Security, escrow, and other deposits
 
55,836

 
17,464

In-place leases
 
51,723

 
54,471

Special Improvement District receivable
 
40,963

 
42,996

Intangibles
 
32,935

 
33,275

Prepaid expenses
 
16,683

 
13,263

Tenant incentives and other receivables
 
10,145

 
7,556

Other
 
9,313

 
9,252

TIF receivable
 
4,032

 
3,931

Food and beverage and lifestyle inventory
 
1,166

 
4,310

Federal income tax receivable
 
655

 
655

Above-market tenant leases
 
428

 
556

Prepaid expenses and other assets, net
 
$
343,090

 
$
300,373


The $42.7 million net increase primarily relates to a $38.4 million increase in Security, escrow, and other deposits, primarily attributable to rate-lock and security deposits for The Woodlands Towers at the Waterway, a $4.8 million increase in Straight-line rent mainly due to the acquisition of The Woodlands Towers at the Waterway and Operating Assets placed in service during the year, as well as a $3.4 million increase in Prepaid expenses. These increases are partially offset by a $3.1 million decrease in Food and beverage and lifestyle inventory predominantly due to the write-off of inventory at 10 Corso Como Retail and Café in the first quarter of 2020 and a $2.7 million decrease in In-place leases, partially as a result of amortization of the leases at The Woodlands Towers at the Waterway.

Accounts Payable and Accrued Expenses
 
The following table summarizes the significant components of Accounts payable and accrued expenses:
 
 
June 30,
 
December 31,
(In thousands)
 
2020
 
2019
Construction payables
 
$
327,006

 
$
261,523

Condominium deposit liabilities
 
289,438

 
194,794

Interest rate swap liabilities
 
77,737

 
40,135

Deferred income
 
66,142

 
63,483

Accrued real estate taxes
 
28,647

 
27,559

Accounts payable and accrued expenses
 
26,655

 
37,480

Accrued payroll and other employee liabilities
 
26,172

 
44,082

Tenant and other deposits
 
24,555

 
24,080

Accrued interest
 
23,120

 
23,838

Other
 
13,022

 
16,173

Accounts payable and accrued expenses
 
$
902,494

 
$
733,147


 
The $169.3 million net increase primarily relates to a $94.6 million increase in Condominium deposit liabilities primarily attributable to sales at Victoria Place, Kō'ula, and ‘A‘ali‘i; a $65.5 million increase in Construction payables primarily attributable to a $97.9 million charge for repairs and remediation on certain alleged construction defects at the Waiea condominium tower (see Note 10 - Commitments and Contingencies for details), partially offset by reduced construction spend at several projects approaching completion; and a $37.6 million increase in Interest rate swap liabilities due to a decrease of the one-month London Interbank Offered Rate (“LIBOR”) forward curve for the periods presented. These increases are partially offset by a $17.9 million decrease in Accrued payroll and other employee liabilities primarily due to the 2019 annual incentive bonus payment in the first quarter of 2020; and a $10.8 million decrease in Accounts payable and accrued expenses.