XML 92 R79.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENTS (Summary of Segment Operating Results) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
ft²
segment
location
Mar. 31, 2019
USD ($)
Segments reporting    
Number of reportable segments | segment 4  
Total revenues $ 175,175 $ 353,890
Depreciation and amortization (61,637) (36,131)
Other (loss) income, net (3,684) 173
Equity in earnings from real estate and other affiliates 11,349 9,951
Gain on sale or disposal of real estate 38,124 (6)
Provision for impairment (48,738) 0
Segment EBT (159,182) 42,941
Net (loss) income (125,082) 31,925
Net income attributable to noncontrolling interests (52) (104)
Net (loss) income attributable to common stockholders (125,134) 31,821
Operating Assets    
Segments reporting    
Total revenues 114,257 91,953
Master Planned Communities    
Segments reporting    
Total revenues $ 50,446 50,896
Seaport District    
Segments reporting    
Area of real estate property (in sqft) | ft² 453,000  
Number of primary locations | location 3  
Operating locations | location 2  
Strategic Developments    
Segments reporting    
Total revenues $ 760 204,011
Operating Segments    
Segments reporting    
Total revenues 175,157 353,890
Total operating expenses (194,572) (232,162)
Segment operating income (19,415) 121,728
Depreciation and amortization (59,816) (34,517)
Interest (expense) income, net (20,761) (9,718)
Other (loss) income, net (3,802) 637
Equity in earnings from real estate and other affiliates 11,349 9,951
Gain on sale or disposal of real estate 38,124 (6)
Segment EBT (103,059) 88,075
Operating Segments | Operating Assets    
Segments reporting    
Total revenues 114,257 91,953
Total operating expenses (52,240) (42,912)
Segment operating income 62,017 49,041
Depreciation and amortization (37,089) (27,108)
Interest (expense) income, net (26,193) (18,991)
Other (loss) income, net (59) 35
Equity in earnings from real estate and other affiliates 4,394 2,709
Gain on sale or disposal of real estate 38,124 0
Provision for impairment (48,738) 0
Segment EBT (7,544) 5,686
Operating Segments | Master Planned Communities    
Segments reporting    
Total revenues 50,446 50,896
Total operating expenses (23,722) (28,514)
Segment operating income 26,724 22,382
Depreciation and amortization (91) (160)
Interest (expense) income, net 8,554 7,543
Other (loss) income, net 0 (5)
Equity in earnings from real estate and other affiliates 8,934 7,837
Segment EBT 44,121 37,597
Operating Segments | Seaport District    
Segments reporting    
Total revenues 9,694 7,030
Total operating expenses (14,311) (14,433)
Segment operating income (4,617) (7,403)
Depreciation and amortization (20,875) (6,193)
Interest (expense) income, net (5,053) (1,532)
Other (loss) income, net (3,368) (86)
Equity in earnings from real estate and other affiliates (2,043) (632)
Gain on sale or disposal of real estate 0 (6)
Segment EBT (35,956) (15,852)
Operating Segments | Strategic Developments    
Segments reporting    
Total revenues 760 204,011
Total operating expenses (104,299) (146,303)
Segment operating income (103,539) 57,708
Depreciation and amortization (1,761) (1,056)
Interest (expense) income, net 1,931 3,262
Other (loss) income, net (375) 693
Equity in earnings from real estate and other affiliates 64 37
Segment EBT (103,680) 60,644
Corporate expenses and other items    
Segments reporting    
Corporate income, expenses and other items $ (22,023) (56,150)
Tin Building | Seaport District    
Segments reporting    
Area of real estate property (in sqft) | ft² 53,000  
Hospitality Revenue | Operating Segments | Operating Assets    
Segments reporting    
Total revenues $ 17,200 22,900
Total operating expenses $ (12,900) $ (15,600)