XML 50 R40.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Assets and liabilities, lessee
The Company’s leased assets and liabilities are as follows:
(In thousands)
 
March 31, 2020
Assets
 
 
Operating lease right-of-use assets
 
$
68,582

Riverwalk impairment
 
(10,235
)
Total leased assets
 
$
58,347

 
 
 
Liabilities
 
 
Operating lease liabilities
 
$
69,980

Total leased liabilities
 
$
69,980


Lease cost
Other information related to the Company’s lessee agreements is as follows:
(In thousands)
 
Three Months Ended
Supplemental Condensed Consolidated Statements of Cash Flows Information
 
March 31, 2020
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows on operating leases
 
$
1,796

Other Information
 
March 31, 2020
Weighted-average remaining lease term (years)
 
 
Operating leases
 
37.1

Weighted-average discount rate
 
 
Operating leases
 
7.8
%

The components of lease expense are as follows:
(In thousands)
 
Three Months Ended
Lease cost
 
March 31, 2020
Operating lease cost
 
$
2,179

Variable lease costs
 
158

Sublease income
 

Net lease cost
 
$
2,337


Operating lease liability maturity
Future minimum lease payments as of March 31, 2020, are as follows:
(In thousands)
 
Operating
Year Ended December 31,
 
Leases
2020 (excluding the three months ended March 31, 2020)
 
$
5,131

2021
 
7,066

2022
 
6,328

2023
 
6,374

2024
 
6,432

Thereafter
 
266,852

Total lease payments
 
298,183

Less: imputed interest
 
(228,203
)
Present value of lease liabilities
 
$
69,980


Schedule of minimum rent payments The minimum rentals based on operating leases of the consolidated properties held as of March 31, 2020, are as follows:

 
 
Three Months Ended
(In thousands)
 
March 31, 2020
Total minimum rent payments
 
$
59,099


Total future minimum rents associated with operating leases are as follows:
 
 
Total
 
 
Minimum
Year Ending December 31,
 
Rent
(In thousands)
 
 
2020 (excluding the three months ended March 31, 2020)
 
$
165,577

2021
 
233,538

2022
 
247,698

2023
 
237,217

2024
 
227,821

Thereafter
 
1,439,849

Total
 
$
2,551,700