XML 63 R34.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Summary of assets and liabilities measured on a recurring basis
The following table presents the fair value measurement hierarchy levels required under ASC 820 for the Company’s liabilities that are measured at fair value on a recurring basis:
 
 
March 31, 2020
 
December 31, 2019
 
 
Fair Value Measurements Using
 
Fair Value Measurements Using
(In thousands)
 
Total
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Interest rate derivative liabilities
 
$
77,363

 
$

 
$
77,363

 
$

 
$
40,135

 
$

 
$
40,135

 
$


Summary of assets and liabilities that were measured at fair value on a recurring basis
The estimated fair values of the Company’s financial instruments that are not measured at fair value on a recurring basis are as follows:
 
 
 
 
March 31, 2020
 
December 31, 2019
(In thousands)
 
Fair Value
Hierarchy
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and Restricted cash
 
Level 1
 
$
1,238,713

 
$
1,238,713

 
$
620,135

 
$
620,135

Accounts receivable, net (a)
 
Level 3
 
9,944

 
9,944

 
12,279

 
12,279

Notes receivable, net (b)
 
Level 3
 
36,000

 
36,000

 
36,379

 
36,379

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 

 
 

 
 

 
 

Fixed-rate debt (c)
 
Level 2
 
1,906,187

 
1,864,876

 
1,908,660

 
1,949,773

Variable-rate debt (c)
 
Level 2
 
2,438,879

 
2,438,879

 
2,229,958

 
2,229,958

 
(a)
Accounts receivable, net is shown net of an allowance of $9.8 million and $15.6 million at March 31, 2020, and December 31, 2019, respectively.
(b)
Notes receivable, net is shown net of an allowance of $0.2 million at March 31, 2020, and December 31, 2019..
(c)
Excludes related unamortized financing costs.

Summary of non-financial asset measure at fair value on a non-recurring basis
The following table includes a non-financial asset that was measured at fair value on a non-recurring basis as a result of the property being impaired:
 
 
 
March 31, 2020
 
 
Fair Value Measurements Using
(In thousands)
 
Total Fair Value Measurement
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total (Loss)
Operating Assets:
 
 
 
 
 
 
 
 
 
 
Outlet Collection at Riverwalk (a)
 
$
46,794

 
$

 
$

 
$
46,794

 
$
(48,738
)
 
(a)
The fair value was determined based on a discounted cash flow analysis using a capitalization rate of 10.0% and is shown net of transaction costs.