XML 64 R30.htm IDEA: XBRL DOCUMENT v3.20.1
REAL ESTATE AND OTHER AFFILIATES (Tables)
3 Months Ended
Mar. 31, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Summary of investments in real estate and other affiliates
Equity investments in real estate and other affiliates are reported as follows:
 
 
Economic/Legal Ownership
 
Carrying Value
 
Share of Earnings/Dividends
 
 
March 31,
 
December 31,
 
March 31,
 
December 31,
 
Three Months Ended March 31,
($ in thousands)
 
2020
 
2019
 
2020
 
2019
 
2020
 
2019
Equity Method Investments
 
 
 
 
 
 
 
 
 
 
 
 
Operating Assets:
 
 
 
 
 
 
 
 
 
 
 
 
The Metropolitan Downtown Columbia (a)
 
50
%
 
50
%
 
$

 
$

 
$
227

 
$
183

Stewart Title of Montgomery County, TX
 
50
%
 
50
%
 
3,767

 
4,175

 
343

 
102

Woodlands Sarofim #1
 
20
%
 
20
%
 
3,019

 
2,985

 
35

 
20

m.flats/TEN.M
 
50
%
 
50
%
 
1,784

 
2,431

 
65

 
(1,221
)
Master Planned Communities:
 
 
 
 
 
 
 
 
 
 
 
 
The Summit (b)
 
%
 
%
 
92,216

 
84,455

 
8,934

 
7,837

Seaport District:
 
 
 
 
 
 
 
 
 
 
 
 
Mr. C Seaport
 
35
%
 
35
%
 
7,000

 
7,650

 
(651
)
 
(632
)
Bar Wayō (Momofuku) (b)
 
%
 
%
 
6,745

 
7,469

 
(1,392
)
 

Strategic Developments:
 
 
 
 
 
 
 
 
 
 
 
 
Circle T Ranch and Power Center
 
50
%
 
50
%
 
8,405

 
8,207

 
86

 
35

HHMK Development
 
50
%
 
50
%
 
10

 
10

 

 

KR Holdings
 
50
%
 
50
%
 
394

 
422

 
(22
)
 
2

 
 
 
 
 
 
123,340

 
117,804

 
7,625

 
6,326

Other equity investments (c)
 
 
 
 
 
3,953

 
3,953

 
3,724

 
3,625

Investments in real estate and other affiliates
 
 
 
$
127,293

 
$
121,757

 
$
11,349

 
$
9,951

 
(a)
The Metropolitan Downtown Columbia was in a deficit position of $4.9 million and $4.7 million at March 31, 2020, and December 31, 2019, respectively, due to distributions from operating cash flows in excess of basis. These deficit balances are presented in Accounts payable and accrued expenses at March 31, 2020, and December 31, 2019.
(b)
Please refer to the discussion below for a description of the joint venture ownership structure.
(c)
Other equity investments represent equity investments not accounted for under the equity method. The Company elected the measurement alternative as these investments do not have readily determinable fair values. There were no impairments, or upward or downward adjustments to the carrying amounts of these securities either during current year 2020 or cumulatively.

Relevant financial statement information for The Summit is summarized as follows:
 
 
March 31,
 
December 31,
(In thousands)
 
2020
 
2019
Total Assets
 
$
222,447

 
$
221,277

Total Liabilities
 
128,098

 
136,314

Total Equity
 
94,349

 
84,963

 
 
 
Three Months Ended March 31,
(In thousands)
 
2020
 
2019
Revenues (a)
 
$
39,836

 
$
30,483

Net income
 
10,559

 
7,423

Gross Margin
 
11,704

 
8,332

 
(a)
The Summit adopted ASU 2014-09, Revenues from Contracts with Customers (Topic 606) effective in the fourth quarter of 2019 using the modified retrospective transition method. Therefore, for 2020, revenues allocated to each of The Summit’s performance obligations is recognized over time based on an input measure of progress. The first quarter of 2019 amounts have not been adjusted and are recognized on a percentage of completion basis. The Summit’s adoption of ASU 2014-09 did not have a material impact on the Company’s consolidated financial statements.