XML 88 R15.htm IDEA: XBRL DOCUMENT v3.20.1
OTHER ASSETS AND LIABILITIES
3 Months Ended
Mar. 31, 2020
OTHER ASSETS AND LIABILITIES  
OTHER ASSETS AND LIABILITIES OTHER ASSETS AND LIABILITIES
 
Prepaid Expenses and Other Assets
 
The following table summarizes the significant components of Prepaid expenses and other assets:
 
 
March 31,
 
December 31,
(In thousands)
 
2020
 
2019
Straight-line rent
 
$
59,082

 
$
56,223

Condominium inventory
 
55,577

 
56,421

In-place leases
 
53,059

 
54,471

Security, escrow, and other deposits
 
51,197

 
17,464

Special Improvement District receivable
 
42,103

 
42,996

Intangibles
 
33,105

 
33,275

Prepaid expenses
 
14,132

 
13,263

Other
 
8,127

 
9,252

Tenant incentives and other receivables
 
7,527

 
7,556

TIF receivable
 
3,854

 
3,931

Federal income tax receivable
 
2,389

 
655

Food and beverage and lifestyle inventory
 
1,914

 
4,310

Above-market tenant leases
 
491

 
556

Prepaid expenses and other assets, net
 
$
332,557

 
$
300,373


The $32.2 million net increase primarily relates to a $33.7 million increase in Security, escrow, and other deposits from December 31, 2019, primarily attributable to rate-lock and security deposits for The Woodlands Towers at the Waterway; a $2.9 million increase in Straight-line rent mainly due to the acquisition of The Woodlands Towers at the Waterway and Operating Assets placed in service during the year; and a $1.7 million increase in Federal income tax receivable due to a decrease in income before taxes. These increases are partially offset by a $2.4 million decrease in Food and beverage and lifestyle inventory predominantly due to the write-off of inventory at 10 Corso Como Retail and Café; a $1.4 million decrease in In-place leases partially as a result of amortization of the leases at The Woodlands Towers at the Waterway; and a $1.1 million decrease in Other attributable to tenant improvement write-offs related to the sale of 100 Fellowship Drive in the first quarter of 2020.

Accounts Payable and Accrued Expenses
 
The following table summarizes the significant components of Accounts payable and accrued expenses:
 
 
March 31,
 
December 31,
(In thousands)
 
2020
 
2019
Construction payables
 
$
327,557

 
$
261,523

Condominium deposit liabilities
 
240,980

 
194,794

Interest rate swap liabilities
 
77,363

 
40,135

Deferred income
 
63,817

 
63,483

Accounts payable and accrued expenses
 
31,651

 
37,480

Tenant and other deposits
 
27,632

 
24,080

Accrued payroll and other employee liabilities
 
21,697

 
44,082

Accrued real estate taxes
 
15,577

 
27,559

Other
 
14,101

 
16,173

Accrued interest
 
11,418

 
23,838

Accounts payable and accrued expenses
 
$
831,793

 
$
733,147


 
The $98.6 million net increase primarily relates to a $66.0 million increase in Construction payables primarily attributable to a $97.9 million charge for repairs and remediation on certain alleged construction defects at the Waiea condominium tower (see Note 10 - Commitments and Contingencies for details), partially offset by reduced construction spend at several projects approaching completion including Juniper Apartments, Bridgeland, 8770 New Trails, 110 North Wacker, Lakefront North and 6100 Merriweather; a $46.2 million increase in Condominium deposit liabilities primarily attributable to sales at Victoria Place, Kō'ula, and ‘A‘ali‘i and a $37.2 million increase in Interest rate swap liabilities due to a decrease of the one-month London Interbank Offered Rate (“LIBOR”) forward curve for the periods presented. These increases are offset by a $22.4 million decrease in Accrued payroll and other employee liabilities primarily due to the 2019 annual incentive bonus payment in the first quarter of 2020; a $12.4 million decrease in Accrued interest attributable to the semi-annual payment of interest on the $1.0 billion Unsecured 5.375% Senior Notes; a $12.0 million decrease in Accrued real estate taxes primarily related to tax payments in the first quarter of 2020 for 2019; and a $5.8 million decrease in Accounts payable and accrued expenses.