XML 111 R92.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENTS (Summary of Segment Operating Results) (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
ft²
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
ft²
segment
location
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 07, 2018
ft²
Segments reporting                        
Number of operating segments | segment                 4      
Total revenues $ 284,161 $ 231,172 $ 431,316 $ 353,890 $ 464,693 $ 257,160 $ 181,005 $ 161,679 $ 1,300,539 $ 1,064,537 $ 1,100,120  
Depreciation and amortization                 (155,798) (126,565) (132,252)  
Other income (loss), net                 12,179 (936) 3,248  
Equity in earnings from real estate and other affiliates                 30,629 39,954 25,498  
Gain (loss) on sale or disposal of real estate and other assets, net                 22,362 (4) 55,235  
Gain (loss) on extinguishment of debt                 4,851   (46,410)  
Gain on acquisition of joint venture partner's interest                 0 0 23,332  
Selling profit from sales-type leases                 (13,537)      
Segment EBT                 103,540 73,218 120,822  
Net income (1,001) 30,043 13,328 31,925 37,924 23,847 (5,879) 1,834 74,295 57,726 166,623  
Net (income) loss attributable to noncontrolling interests                 (339) (714) 1,781  
Net income attributable to common stockholders $ (1,100) $ 29,758 $ 13,477 $ 31,821 $ 37,261 $ 23,365 $ (5,088) $ 1,474 $ 73,956 57,012 168,404  
Area of real estate property | ft²                       258,000
Number of operating locations | location                 2      
Operating Assets revenues                        
Segments reporting                        
Total revenues                 $ 400,131 348,242    
Master Planned Communities revenues                        
Segments reporting                        
Total revenues                 386,781 309,451    
Seaport revenues                        
Segments reporting                        
Total revenues                 $ 55,645 32,632    
Area of real estate property | ft² 453,000               453,000      
Number of primary locations | location                 3      
Strategic Developments revenues                        
Segments reporting                        
Total revenues                 $ 457,948 374,212    
Operating Segments                        
Segments reporting                        
Total revenues                 1,300,505 1,064,537 1,100,120  
Total operating expenses                 (846,769) (674,441) (691,672)  
Operating income                 453,736 390,096 408,448  
Depreciation and amortization                 (147,777) (119,309) (125,638)  
Interest expense (income), net                 (50,554) (25,865) (11,825)  
Other income (loss), net                 2,552 (3,972) 3,293  
Equity in earnings from real estate and other affiliates                 30,629 39,937 25,953  
Gain (loss) on extinguishment of debt                 4,851 0 0  
Gain on acquisition of joint venture partner's interest                 0 0 23,332  
Selling profit from sales-type leases                 13,537 0 0  
Gains on sales of properties                 27,113 (4) 55,110  
Segment EBT                 334,087 280,883 378,673  
Operating Segments | Operating Assets revenues                        
Segments reporting                        
Total revenues                 400,131 348,242 317,296  
Total operating expenses                 (187,322) (164,445) (158,421)  
Operating income                 212,809 183,797 158,875  
Depreciation and amortization                 (115,499) (103,293) (117,835)  
Interest expense (income), net                 (81,029) (71,551) (61,583)  
Other income (loss), net                 1,142 (7,107) (279)  
Equity in earnings from real estate and other affiliates                 3,672 1,994 3,735  
Gain (loss) on sale or disposal of real estate and other assets, net                 0 (4) 3,868  
Selling profit from sales-type leases                 13,537 0 0  
Segment EBT                 34,632 3,836 10,113  
Operating Segments | Master Planned Communities revenues                        
Segments reporting                        
Total revenues                 386,781 309,451 299,543  
Total operating expenses                 (189,727) (169,474) (159,895)  
Operating income                 197,054 139,977 139,648  
Depreciation and amortization                 (424) (243) (323)  
Interest expense (income), net                 32,019 26,919 24,292  
Other income (loss), net                 601 18 3,500  
Equity in earnings from real estate and other affiliates                 28,336 36,284 23,234  
Segment EBT                 257,586 202,955 190,351  
Operating Segments | Seaport revenues                        
Segments reporting                        
Total revenues                 55,645 32,632 10,259  
Total operating expenses                 (77,872) (49,716) (13,136)  
Operating income                 (22,227) (17,084) (2,877)  
Depreciation and amortization                 (26,381) (12,466) (6,270)  
Interest expense (income), net                 (12,865) 6,291 13,229  
Other income (loss), net                 (22) 102 (37)  
Equity in earnings from real estate and other affiliates                 (2,592) (705) (643)  
Gain (loss) on sale or disposal of real estate and other assets, net                 (6) 0 0  
Gain (loss) on extinguishment of debt                 4,851 0 0  
Segment EBT                 (59,242) (23,862) 3,402  
Operating Segments | Strategic Developments revenues                        
Segments reporting                        
Total revenues                 457,948 374,212 473,022  
Total operating expenses                 (391,848) (290,806) (360,220)  
Operating income                 66,100 83,406 112,802  
Depreciation and amortization                 (5,473) (3,307) (1,210)  
Interest expense (income), net                 11,321 12,476 12,237  
Other income (loss), net                 831 3,015 109  
Equity in earnings from real estate and other affiliates                 1,213 2,364 (373)  
Gains on sales of properties                 27,119 0 51,242  
Segment EBT                 101,111 97,954 174,807  
Corporate                        
Segments reporting                        
Corporate expenses and other items                 $ (259,792) $ (223,157) $ (212,050)  
Tin Building | Seaport revenues                        
Segments reporting                        
Area of real estate property | ft² 53,000               53,000