XML 16 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
OTHER ASSETS AND LIABILITIES
12 Months Ended
Dec. 31, 2019
OTHER ASSETS AND LIABILITIES  
OTHER ASSETS AND LIABILITIES OTHER ASSETS AND LIABILITIES

Prepaid Expenses and Other Assets

The following table summarizes the significant components of Prepaid expenses and other assets:
 
 
December 31,
(In thousands)
 
2019
 
2018
Condominium inventory
 
$
56,421

 
$
198,352

Straight-line rent
 
56,223

 
50,493

In-place leases
 
54,471

 
6,539

Special Improvement District receivable
 
42,996

 
18,838

Intangibles
 
33,275

 
33,955

Security and escrow deposits
 
17,464

 
17,670

Prepaid expenses
 
13,263

 
16,981

Other
 
9,252

 
18,429

Tenant incentives and other receivables
 
7,556

 
8,745

Food and beverage and lifestyle inventory
 
4,310

 
1,935

TIF receivable
 
3,931

 
2,470

Federal income tax receivable
 
655

 
2,000

Above-market tenant leases
 
556

 
1,044

Equipment, net of accumulated depreciation of $0.0 million and $8.3 million, respectively
 

 
15,543

Below-market ground leases
 

 
18,296

Interest rate swap derivative assets
 

 
346

Prepaid expenses and other assets, net
 
$
300,373

 
$
411,636



The $111.3 million net decrease primarily relates to $141.9 million, $18.3 million, $15.5 million, and $9.2 million decreases in Condominium inventory, Below-market ground leases, Equipment, net of accumulated depreciation and Other, respectively. Condominium inventory represents completed units for which sales have not yet closed. The decrease in Condominium inventory from December 31, 2018 is primarily attributable to the contracted units at Ae‘o and Waiea which closed in 2019. The decrease in Below-market ground leases is attributable to the adoption of the New Leases Standard as of the Adoption Date as the balance of unamortized Below-market ground leases was reclassified to Operating lease right-of-use assets, net upon adoption. The Equipment decrease is due to the sale of the corporate aircraft in the fourth quarter of 2019. The decrease in Other is due to fewer tenant improvements reimbursable at year end December 31, 2019 compared to 2018 for 100 Fellowship Drive, Ae‘o and Anaha. These decreases are partially offset by a $24.2 million increase in Special Improvement District receivable primarily related to a $32.0 million SID issued to Summerlin MPC West in December of 2019, but not fully drawn; and a $2.4 million increase in Food and beverage and lifestyle inventory primarily due to Seaport openings in 2019 and an increase in inventory for 10 Corso Como Retail, which opened in the third quarter of 2018.

Accounts Payable and Accrued Expenses

The following table summarizes the significant components of Accounts payable and accrued expenses:
 
 
December 31,
(In thousands)
 
2019
 
2018
Construction payables
 
$
261,523

 
$
258,749

Condominium deposit liabilities
 
194,794

 
263,636

Deferred income
 
63,483

 
42,734

Accrued payroll and other employee liabilities
 
44,082

 
42,591

Interest rate swap liabilities
 
40,135

 
16,517

Accounts payable and accrued expenses
 
37,480

 
38,748

Accrued real estate taxes
 
27,559

 
26,171

Tenant and other deposits
 
24,080

 
20,893

Accrued interest
 
23,838

 
23,080

Other
 
16,173

 
29,283

Straight-line ground rent liability
 

 
16,870

Accounts payable and accrued expenses
 
$
733,147

 
$
779,272



The $46.1 million net decrease in total Accounts payable and accrued expenses primarily relates to a $68.8 million decrease in Condominium deposit liabilities predominately due to closings at Ae‘o and Ke Kilohana, partially offset by contracted units at Kō'ula, which began sales in 2019; a $16.9 million decrease in Straight-line ground rent liability attributable to the adoption of the New Leases Standard as of the Adoption Date; and a $13.1 million decrease in Other due to a decrease in other liabilities including a reduction in warranty liabilities for Anaha, Waiea and Ae‘o. These decreases are partially offset by a $23.6 million increase in Interest rate swap liabilities due to a decrease of the one-month London Interbank Offered Rate (“LIBOR”) forward curve for the periods presented; and a $20.7 million increase in Deferred income due to deferred land sales at the Summerlin MPC.