XML 62 R53.htm IDEA: XBRL DOCUMENT v3.19.3
OTHER ASSETS AND LIABILITIES (Details) - USD ($)
9 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Prepaid Expenses and Other Assets    
Condominium inventory $ 56,547,000 $ 198,352,000
Straight-line rent 55,342,000 50,493,000
Intangibles 33,445,000 33,955,000
Prepaid expenses 19,918,000 16,981,000
Special Improvement District receivables 17,352,000 18,838,000
Security and escrow deposits 17,291,000 17,670,000
Equipment, net of net of accumulated depreciation of $9.6 million and $8.3 million, respectively 14,288,000 15,543,000
Other 9,865,000 18,429,000
Tenant incentives and other receivables 8,154,000 8,745,000
Food and beverage and lifestyle inventory 3,782,000 1,935,000
Federal income tax receivable 200,000 2,000,000
Prepaid expenses and other assets, net 246,906,000 411,636,000
Accumulated depreciation on other equipment 9,600,000 8,300,000
Decrease in prepaid expenses and other assets 164,700,000  
Decrease in condominium inventory 141,800,000  
Decrease in below-market ground leases (18,300,000)  
Accounts Payable and Accrued Liabilities [Abstract]    
Construction payables 276,290,000 258,749,000
Condominium deposit liabilities 170,105,000 263,636,000
Deferred income 52,235,000 42,734,000
Interest rate swap liabilities 48,788,000 16,517,000
Tenant and other deposits 32,569,000 20,893,000
Accounts payable and accrued expenses 32,299,000 38,748,000
Accrued payroll and other employee liabilities 31,403,000 42,591,000
Accrued real estate taxes 28,551,000 26,171,000
Other 16,722,000 29,283,000
Accrued interest 10,547,000 23,080,000
Straight-line ground rent liability 0 16,870,000
Accounts payable and accrued expenses 699,509,000 779,272,000
Decrease in accounts payable and accrued expenses 79,800,000  
Decrease in condominium deposits liability 93,500,000  
Increase in interest rate swap derivative liabilities 32,300,000  
Increase in construction payables 17,500,000  
Decrease in straight-line ground rent liability 16,900,000  
Increase (decrease) accrued interest 12,500,000  
Increase (decrease) in tenant and other deposits related to increases in land sales deposits 11,700,000  
Decrease in accrued payroll and other employee liabilities 11,200,000  
In-place leases    
Prepaid Expenses and Other Assets    
TIF receivable 5,792,000 2,470,000
Net carrying amount 4,252,000 6,539,000
Above-market tenant leases    
Prepaid Expenses and Other Assets    
Net carrying amount 678,000 1,044,000
Interest rate swap derivative assets    
Prepaid Expenses and Other Assets    
Net carrying amount 0 18,296,000
Interest rate swap derivative assets 0 $ 346,000
Senior Notes, 5.375% | Senior Notes    
Accounts Payable and Accrued Liabilities [Abstract]    
Loan amount $ 1,000,000,000.0  
Interest rate (as a percent) 5.375%