XML 57 R15.htm IDEA: XBRL DOCUMENT v3.19.3
OTHER ASSETS AND LIABILITIES
9 Months Ended
Sep. 30, 2019
OTHER ASSETS AND LIABILITIES  
OTHER ASSETS AND LIABILITIES OTHER ASSETS AND LIABILITIES
 
Prepaid Expenses and Other Assets
 
The following table summarizes the significant components of Prepaid expenses and other assets:
 
 
September 30,
 
December 31,
(In thousands)
 
2019
 
2018
Condominium inventory
 
$
56,547

 
$
198,352

Straight-line rent
 
55,342

 
50,493

Intangibles
 
33,445

 
33,955

Prepaid expenses
 
19,918

 
16,981

Special Improvement District receivables
 
17,352

 
18,838

Security and escrow deposits
 
17,291

 
17,670

Equipment, net of net of accumulated depreciation of $9.6 million and $8.3 million, respectively
 
14,288

 
15,543

Other
 
9,865

 
18,429

Tenant incentives and other receivables
 
8,154

 
8,745

TIF receivable
 
5,792

 
2,470

In-place leases
 
4,252

 
6,539

Food and beverage and lifestyle inventory
 
3,782

 
1,935

Above-market tenant leases
 
678

 
1,044

Federal income tax receivable
 
200

 
2,000

Below-market ground leases
 

 
18,296

Interest rate swap derivative assets
 

 
346

Prepaid expenses and other assets, net
 
$
246,906

 
$
411,636


The $164.7 million net decrease primarily relates to $141.8 million and $18.3 million decreases in Condominium inventory and Below-market ground leases, respectively. Condominium inventory represents completed units for which sales have not yet closed. The decrease in Condominium inventory from December 31, 2018 is primarily attributable to the contracted units at Ae‘o and Waiea, which have closed in the first nine months of 2019. The decrease in Below-market ground leases is attributable to the adoption of the New Leases Standard as of the Adoption Date. The balance of unamortized Below-market ground leases was reclassified to Operating lease right-of-use assets, net upon adoption.

Accounts Payable and Accrued Expenses
 
The following table summarizes the significant components of Accounts payable and accrued expenses:
 
 
September 30,
 
December 31,
(In thousands)
 
2019
 
2018
Construction payables
 
$
276,290

 
$
258,749

Condominium deposit liabilities
 
170,105

 
263,636

Deferred income
 
52,235

 
42,734

Interest rate swap liabilities
 
48,788

 
16,517

Tenant and other deposits
 
32,569

 
20,893

Accounts payable and accrued expenses
 
32,299

 
38,748

Accrued payroll and other employee liabilities
 
31,403

 
42,591

Accrued real estate taxes
 
28,551

 
26,171

Other
 
16,722

 
29,283

Accrued interest
 
10,547

 
23,080

Straight-line ground rent liability
 

 
16,870

Accounts payable and accrued expenses
 
$
699,509

 
$
779,272


 
The $79.8 million net decrease in total Accounts payable and accrued expenses primarily relates to a $93.5 million decrease in Condominium deposit liabilities primarily attributable to the contracted units at Ae‘o and Ke Kilohana, which have closed in the first nine months of 2019; a $32.3 million increase in Interest rate swap liabilities due to a decrease in the one-month London Interbank Offered Rate ("LIBOR") forward curve for the periods presented; a $17.5 million increase in Construction payables predominately related to higher construction spend at the Summerlin MPC, ‘A‘ali‘i, 110 North Wacker and Juniper Apartments for projects under construction, partially offset by lower construction payables at Ae‘o and Ke Kilohana; a $16.9 million decrease in Straight-line ground rent liability attributable to the adoption of the New Leases Standard as of the Adoption Date; a $12.5 million decrease in Accrued interest due to the semi-annual payment of interest on the $1.0 billion Unsecured 5.375% Senior Notes; an $11.7 million increase in Tenant and other deposits related to an increase in land sales deposits for the Summerlin and Bridgeland MPCs; and an $11.2 million decrease in Accrued payroll and other employee liabilities due to payment in the first quarter of 2019 of annual incentive bonus for 2018.