XML 81 R71.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENTS (Summary of Segment Operating Results) (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
USD ($)
ft²
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
ft²
segment
location
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segments reporting          
Number of reportable segments | segment     4    
Total revenues $ 431,316 $ 181,005 $ 785,206 $ 342,684  
Total operating expenses (408,061) (189,566) (708,375) (348,706)  
Depreciation and amortization (38,918) (29,087) (75,049) (57,275)  
Interest (expense) income, net 0   200   $ 200
Other (income) loss, net 10,288 266 10,461 266  
Equity in (earnings) loss from real estate and other affiliates 6,354 16,299 16,305 30,685  
Loss on sale or disposal of real estate (144) 0 (150) 0  
Segment EBT 17,801 (8,296) 60,742 (5,904)  
Net income (loss) 13,328 (5,879) 45,253 (4,045)  
Net loss attributable to noncontrolling interests 149 791 45 431  
Net income (loss) attributable to common stockholders 13,477 (5,088) 45,298 (3,614)  
Operating Assets          
Segments reporting          
Total revenues 109,219 88,808 201,172 176,555  
Master Planned Communities          
Segments reporting          
Total revenues $ 12,891 4,500 $ 19,921 8,011  
Seaport District          
Segments reporting          
Area of real estate property (in sqft) | ft² 450,000   450,000    
Operating locations | location     2    
Total revenues $ 72,859 62,765 $ 123,755 118,530  
Strategic Developments          
Segments reporting          
Total revenues 236,347 24,932 440,358 39,588  
Operating Segments          
Segments reporting          
Total revenues 431,316 181,005 785,206 342,684  
Total operating expenses (331,802) (119,744) (563,964) (213,685)  
Segment operating income 99,514 61,261 221,242 128,999  
Depreciation and amortization (37,037) (27,350) (71,554) (54,100)  
Interest (expense) income, net (10,465) (4,083) (20,183) (6,854)  
Other (income) loss, net 714 235 1,353 537  
Equity in (earnings) loss from real estate and other affiliates 6,354 16,300 16,305 30,683  
Loss on sale or disposal of real estate (144) 0 (150) 0  
Segment EBT 58,936 46,363 147,013 99,265  
Operating Segments | Operating Assets          
Segments reporting          
Total revenues 109,219 88,808 201,172 176,555  
Total operating expenses (48,727) (40,988) (91,639) (82,999)  
Segment operating income 60,492 47,820 109,533 93,556  
Depreciation and amortization (28,938) (24,198) (56,046) (47,558)  
Interest (expense) income, net (20,059) (17,308) (39,050) (33,995)  
Other (income) loss, net 1,088 71 1,123 164  
Equity in (earnings) loss from real estate and other affiliates 45 (1,000) 2,754 1,583  
Segment EBT 12,628 5,385 18,314 13,750  
Operating Segments | Master Planned Communities          
Segments reporting          
Total revenues 72,859 62,765 123,755 118,530  
Total operating expenses (40,392) (37,003) (68,906) (73,371)  
Segment operating income 32,467 25,762 54,849 45,159  
Depreciation and amortization (86) (86) (246) (167)  
Interest (expense) income, net 8,283 6,808 15,826 13,200  
Other (income) loss, net 72 0 67 0  
Equity in (earnings) loss from real estate and other affiliates 6,499 14,100 14,336 25,228  
Segment EBT 47,235 46,584 84,832 83,420  
Operating Segments | Seaport District          
Segments reporting          
Total revenues 12,891 4,500 19,921 8,011  
Total operating expenses (17,972) (6,441) (32,405) (9,976)  
Segment operating income (5,081) (1,941) (12,484) (1,965)  
Depreciation and amortization (6,753) (1,953) (12,946) (4,197)  
Interest (expense) income, net (1,924) 3,278 (3,456) 6,995  
Other (income) loss, net (61) 0 (147) 0  
Equity in (earnings) loss from real estate and other affiliates (451) (240) (1,083) (240)  
Loss on sale or disposal of real estate 0 0 (6) 0  
Segment EBT (14,270) (856) (30,122) 593  
Operating Segments | Strategic Developments          
Segments reporting          
Total revenues 236,347 24,932 440,358 39,588  
Total operating expenses (224,711) (35,312) (371,014) (47,339)  
Segment operating income 11,636 (10,380) 69,344 (7,751)  
Depreciation and amortization (1,260) (1,113) (2,316) (2,178)  
Interest (expense) income, net 3,235 3,139 6,497 6,946  
Other (income) loss, net (385) 164 310 373  
Equity in (earnings) loss from real estate and other affiliates 261 3,440 298 4,112  
Loss on sale or disposal of real estate (144) 0 (144) 0  
Segment EBT 13,343 (4,750) 73,989 1,502  
Corporate expenses and other items          
Segments reporting          
Corporate expenses and other items $ 45,608 $ 52,242 $ 101,760 $ 103,310  
Tin Building | Seaport District          
Segments reporting          
Area of real estate property (in sqft) | ft² 53,000   53,000