XML 57 R47.htm IDEA: XBRL DOCUMENT v3.19.2
REAL ESTATE AND OTHER AFFILIATES (Narrative) (Details)
3 Months Ended 6 Months Ended 12 Months Ended
May 23, 2019
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2016
Mar. 31, 2015
USD ($)
item
Jun. 30, 2019
USD ($)
entity
Dec. 31, 2018
USD ($)
entity
Real Estate and Other Affiliates            
Investment in real estate and other affiliates         $ 117,821,000 $ 102,287,000
Number of variable interest entities in which entity is primary beneficiary | entity         3 6
Carrying values of the assets associated with the operations of the consolidated VIEs         $ 296,000,000.0 $ 190,600,000
Carrying values of the liabilities associated with the operations of the consolidated VIEs         $ 65,900,000 99,800,000
Bar Wavo            
Real Estate and Other Affiliates            
Preferred return on capital of cash distribution     75.00%      
Preferred return on capital     10.00%      
Joint venture real estate, percentage funded     89.75%      
Join venture real estate, remaining cash distribution percentage     50.00%      
USAA Joint Venture            
Real Estate and Other Affiliates            
Contribution of property   $ 33,600,000        
Fair value of property contributed   85,000,000.0        
Joint venture capital obligations   $ 42,700,000        
Equity ownership in joint venture   23.00%        
Preferred return on capital   9.00%        
Ownership interest         90.00%  
The Summit            
Real Estate and Other Affiliates            
Preferred return on capital       5.00%    
Cash distribution entitlement by the joint venture | item       2    
Equity Method Investments | The Summit            
Real Estate and Other Affiliates            
Contribution of property       $ 13,400,000    
SID bonds transferred to joint venture       1,300,000    
Transaction value of land contributed to joint venture       125,400,000    
Transactional value per acre of land contributed to joint venture       226,000    
Maximum contribution required to joint venture by co-venturer       $ 30,000,000.0    
Unconsolidated Properties            
Real Estate and Other Affiliates            
Secured debt real estate affiliates         $ 209,200,000  
Share of entity in secured debt         $ 100,200,000  
USAA | USAA Joint Venture            
Real Estate and Other Affiliates            
Capital contribution to joint venture $ 178,400,000 $ 64,000,000.0        
Joint venture capital obligations $ 8,800,000 $ 105,600,000        
Preferred return on capital   9.00%        
Ownership interest         10.00%  
Preferred return on capital of cash distribution   11.11%        
Seaport District | Equity Method Investments | Mr. C Seaport            
Real Estate and Other Affiliates            
Investment in real estate and other affiliates         $ 8,547,000 8,721,000
Seaport District | Equity Method Investments | Bar Wavo            
Real Estate and Other Affiliates            
Investment in real estate and other affiliates         $ 5,306,000 $ 0
Wacker110 N | Operating Assets            
Real Estate and Other Affiliates            
Recourse percentage         18.00%  
Facility amount         $ 9,900,000  
Momofuku | Bar Wavo            
Real Estate and Other Affiliates            
Preferred return on capital of cash distribution     25.00%      
Joint venture real estate, percentage funded     10.25%