XML 51 R36.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Summary of segment operating results
Segment operating results are as follows: 
 
 
Three Months Ended March 31,
(In thousands)
 
2019
 
2018
Operating Assets Segment EBT
 
 
 
 
Total revenues
 
$
91,953

 
$
87,747

Total operating expenses
 
42,912

 
42,011

Segment operating income
 
49,041

 
45,736

Depreciation and amortization
 
27,108

 
23,360

Interest expense, net
 
18,991

 
16,687

Other income, net
 
(35
)
 
(93
)
Equity in earnings from real estate and other affiliates
 
(2,709
)
 
(2,583
)
Segment EBT
 
5,686

 
8,365

 
 
 
 
 
MPC Segment EBT
 
 
 
 
Total revenues
 
50,896

 
55,765

Total operating expenses
 
28,514

 
36,368

Segment operating income
 
22,382

 
19,397

Depreciation and amortization
 
160

 
81

Interest income, net
 
(7,543
)
 
(6,392
)
Other loss, net
 
5

 

Equity in earnings from real estate and other affiliates
 
(7,837
)
 
(11,128
)
Segment EBT
 
37,597

 
36,836

 
 
 
 
 
Seaport District Segment EBT
 
 
 
 
Total revenues
 
7,030

 
3,511

Total operating expenses
 
14,433

 
3,535

Segment operating loss
 
(7,403
)
 
(24
)
Depreciation and amortization
 
6,193

 
2,244

Interest expense (income), net
 
1,532

 
(3,717
)
Other loss, net
 
86

 

Equity in losses from real estate and other affiliates
 
632

 

Loss on sale or disposal of real estate
 
6

 

Segment EBT
 
(15,852
)
 
1,449

 
 
 
 
 
Strategic Developments Segment EBT
 
 
 
 
Total revenues
 
204,011

 
14,656

Total operating expenses
 
146,303

 
12,027

Segment operating income
 
57,708

 
2,629

Depreciation and amortization
 
1,056

 
1,065

Interest income, net
 
(3,262
)
 
(3,807
)
Other income, net
 
(695
)
 
(209
)
Equity in earnings from real estate and other affiliates
 
(37
)
 
(672
)
Segment EBT
 
60,646

 
6,252

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31,
(In thousands)
 
2019
 
2018
Consolidated Segment EBT
 
 
 
 
Total revenues
 
353,890

 
161,679

Total operating expenses
 
232,162

 
93,941

Segment operating income
 
121,728

 
67,738

Depreciation and amortization
 
34,517

 
26,750

Interest loss, net
 
9,718

 
2,771

Other income, net
 
(639
)
 
(302
)
Equity in earnings from real estate and other affiliates
 
(9,951
)
 
(14,383
)
Loss on sale or disposal of real estate
 
6

 

Consolidated segment EBT
 
88,077

 
52,902

 
 
 
 

Corporate expenses and other items
 
56,152

 
51,068

Net income
 
31,925

 
1,834

Net income attributable to noncontrolling interests
 
(104
)
 
(360
)
Net income attributable to common stockholders
 
$
31,821

 
$
1,474

Summary of assets by segment and the reconciliation of total segment assets to the total assets in the Condensed Consolidated Balance Sheets
The assets by segment and the reconciliation of total segment assets to the Total assets in the Condensed Consolidated Balance Sheets are summarized as follows:
 
 
March 31,
 
December 31,
(In thousands)
 
2019
 
2018
Operating Assets
 
$
2,706,132

 
$
2,562,257

Master Planned Communities
 
2,137,308

 
2,076,678

Seaport District
 
876,179

 
839,522

Strategic Developments
 
1,414,811

 
1,538,917

Total segment assets
 
7,134,430

 
7,017,374

Corporate and other
 
281,577

 
338,425

Total assets
 
$
7,416,007

 
$
7,355,799