XML 113 R92.htm IDEA: XBRL DOCUMENT v3.10.0.1
SCHEDULE III - REAL ESTATE AND ACCUMLATED DEPRECIATION (Information by Property) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances $ 2,202,802      
Encumbrances 3,181,213      
Initial Cost        
Land 2,512,338      
Land 2,513,223      
Buildings and Improvements 2,081,799      
Buildings and Improvements 2,082,826      
Costs Capitalized Subsequent to Acquisition        
Land (572,082)      
Land (572,967)      
Buildings and Improvements 2,095,381      
Building Improvements 2,140,205      
Gross Amounts at Which Carried at Close of Period        
Land 1,940,256      
Land 1,940,256      
Buildings and Improvements 4,177,180      
Building Improvements 4,223,031      
Total 6,117,436      
Total 6,163,287 $ 5,355,409 $ 4,979,840 $ 4,774,632
Accumulated Depreciation (355,146)      
Accumulated Depreciation (380,892) (321,882) $ (245,814) $ (232,969)
Unamortized bond issuance costs (6,096) (6,898)    
Deferred financing costs (27,902) $ (12,946)    
Aggregate cost of land, building and improvements for federal income tax purposes 5,000,000      
Bridgeland        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 65,000      
Initial Cost        
Land 260,223      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 213,628      
Buildings and Improvements 2,217      
Gross Amounts at Which Carried at Close of Period        
Land 473,851      
Buildings and Improvements 2,217      
Total 476,068      
Accumulated Depreciation (686)      
Lakeland Village Center at Bridgeland Cypress, TX        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 14,135      
Initial Cost        
Land 2,404      
Buildings and Improvements 11,135      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 2,919      
Gross Amounts at Which Carried at Close of Period        
Land 2,404      
Buildings and Improvements 14,054      
Total 16,458      
Accumulated Depreciation (853)      
Lakeside Row        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 14,063      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 14,063      
Total 14,063      
Accumulated Depreciation 0      
American City Building        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 13,534      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 13,534      
Total 13,534      
Accumulated Depreciation 0      
10 - 70 Columbia Corporate Center        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 99,184      
Initial Cost        
Land 24,685      
Buildings and Improvements 94,824      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 23,385      
Gross Amounts at Which Carried at Close of Period        
Land 24,685      
Buildings and Improvements 118,209      
Total 142,894      
Accumulated Depreciation (16,471)      
Columbia Office Properties        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 1,175      
Buildings and Improvements 14,913      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 264      
Gross Amounts at Which Carried at Close of Period        
Land 1,175      
Buildings and Improvements 15,177      
Total 16,352      
Accumulated Depreciation (5,512)      
Columbia Regional Building        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 25,000      
Initial Cost        
Land 0      
Buildings and Improvements 28,865      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 2,294      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 31,159      
Total 31,159      
Accumulated Depreciation (3,995)      
Columbia Multi-Family        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 49,189      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 49,189      
Total 49,189      
Accumulated Depreciation 0      
Lakefront        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 1,964      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,258      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 3,222      
Total 3,222      
Accumulated Depreciation 0      
Columbia        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 457,552      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land (440,918)      
Buildings and Improvements 137      
Gross Amounts at Which Carried at Close of Period        
Land 16,634      
Buildings and Improvements 137      
Total 16,771      
Accumulated Depreciation (137)      
Merriweather District        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 104,126      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 104,126      
Total 104,126      
Accumulated Depreciation 0      
6100 Marriweather        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 0      
Total 0      
Accumulated Depreciation 0      
One Mall North        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 12,425      
Initial Cost        
Land 7,822      
Buildings and Improvements 10,818      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 247      
Gross Amounts at Which Carried at Close of Period        
Land 7,822      
Buildings and Improvements 11,065      
Total 18,887      
Accumulated Depreciation (644)      
One Merriweather        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 42,008      
Initial Cost        
Land 1,433      
Buildings and Improvements 58,936      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 13,809      
Gross Amounts at Which Carried at Close of Period        
Land 1,433      
Buildings and Improvements 72,745      
Total 74,178      
Accumulated Depreciation (3,600)      
Two Merriweather        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 24,000      
Initial Cost        
Land 1,019      
Buildings and Improvements 4,931      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 28,085      
Gross Amounts at Which Carried at Close of Period        
Land 1,019      
Buildings and Improvements 33,016      
Total 34,035      
Accumulated Depreciation (1,055)      
Ridgely Building        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 400      
Buildings and Improvements 58,937      
Costs Capitalized Subsequent to Acquisition        
Land (400)      
Buildings and Improvements (58,537)      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 400      
Total 400      
Accumulated Depreciation 0      
Sterrett Place        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 5,618      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 5,618      
Total 5,618      
Accumulated Depreciation (16)      
85 South Street        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 15,913      
Buildings and Improvements 8,137      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,211      
Gross Amounts at Which Carried at Close of Period        
Land 15,913      
Buildings and Improvements 9,348      
Total 25,261      
Accumulated Depreciation (2,629)      
Seaport Predevelopment        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 7,641      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,173      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 8,814      
Total 8,814      
Accumulated Depreciation 0      
Seaport Tin Building New York, NY        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 8,290      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 27,465      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 35,755      
Total 35,755      
Accumulated Depreciation 0      
South Street Seaport - Pier 17        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 430,756      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 430,756      
Total 430,756      
Accumulated Depreciation (5,081)      
South Street Seaport Historic District / Uplands        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 7,884      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 108,568      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 116,452      
Total 116,452      
Accumulated Depreciation (8,943)      
250 Water Street        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 129,723      
Initial Cost        
Land 0      
Buildings and Improvements 179,471      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 179,471      
Total 179,471      
Accumulated Depreciation 0      
Aristocrat        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 21,334      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 5,004      
Buildings and Improvements 31,875      
Gross Amounts at Which Carried at Close of Period        
Land 5,004      
Buildings and Improvements 31,875      
Total 36,879      
Accumulated Depreciation (244)      
Constellation        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 24,200      
Initial Cost        
Land 3,069      
Buildings and Improvements 39,759      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 270      
Gross Amounts at Which Carried at Close of Period        
Land 3,069      
Buildings and Improvements 40,029      
Total 43,098      
Accumulated Depreciation (1,426)      
Downtown Summerlin        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 269,407      
Initial Cost        
Land 30,855      
Buildings and Improvements 364,100      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 33,281      
Gross Amounts at Which Carried at Close of Period        
Land 30,855      
Buildings and Improvements 397,381      
Total 428,236      
Accumulated Depreciation (57,768)      
Hockey Ground Lease        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 141      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 6,705      
Buildings and Improvements 2,198      
Gross Amounts at Which Carried at Close of Period        
Land 6,705      
Buildings and Improvements 2,198      
Total 8,903      
Accumulated Depreciation (73)      
Las Vegas Aviators        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 179      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 55      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 234      
Total 234      
Accumulated Depreciation (85)      
Two Summerlin        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 14,535      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 3,037      
Buildings and Improvements 46,907      
Gross Amounts at Which Carried at Close of Period        
Land 3,037      
Buildings and Improvements 46,907      
Total 49,944      
Accumulated Depreciation (276)      
Summerlin        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 11,608      
Initial Cost        
Land 990,179      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land (160,272)      
Buildings and Improvements 759      
Gross Amounts at Which Carried at Close of Period        
Land 829,907      
Buildings and Improvements 759      
Total 830,666      
Accumulated Depreciation (252)      
Summerlin Ballpark        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 27,110      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 61,254      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 61,254      
Total 61,254      
Accumulated Depreciation 0      
Tanager Apartments        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 281      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 39,192      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 39,192      
Total 39,192      
Accumulated Depreciation 0      
Creekside Park Apartments        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 729      
Buildings and Improvements 39,728      
Gross Amounts at Which Carried at Close of Period        
Land 729      
Buildings and Improvements 39,728      
Total 40,457      
Accumulated Depreciation (292)      
Creekside Park West        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 3,408      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 3,408      
Total 3,408      
Accumulated Depreciation 0      
Creekside Village Green        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 17,051      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 1,323      
Buildings and Improvements 16,290      
Gross Amounts at Which Carried at Close of Period        
Land 1,323      
Buildings and Improvements 16,290      
Total 17,613      
Accumulated Depreciation (2,248)      
Embassy Suites at Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 27,970      
Initial Cost        
Land 0      
Buildings and Improvements 6,752      
Costs Capitalized Subsequent to Acquisition        
Land 1,818      
Buildings and Improvements 36,339      
Gross Amounts at Which Carried at Close of Period        
Land 1,818      
Buildings and Improvements 43,091      
Total 44,909      
Accumulated Depreciation (4,566)      
Fellowship Drive100        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 35,481      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 56,560      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 56,560      
Total 56,560      
Accumulated Depreciation 0      
HHC 242 Self-Storage Woodlands, TX        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 6,604      
Initial Cost        
Land 878      
Buildings and Improvements 6,802      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,106      
Gross Amounts at Which Carried at Close of Period        
Land 878      
Buildings and Improvements 7,908      
Total 8,786      
Accumulated Depreciation (394)      
HHC 2978 Self-Storage Woodlands, TX        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 6,042      
Initial Cost        
Land 124      
Buildings and Improvements 5,498      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 2,063      
Gross Amounts at Which Carried at Close of Period        
Land 124      
Buildings and Improvements 7,561      
Total 7,685      
Accumulated Depreciation (343)      
One Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 52,000      
Initial Cost        
Land 1,678      
Buildings and Improvements 34,761      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements (121)      
Gross Amounts at Which Carried at Close of Period        
Land 1,678      
Buildings and Improvements 34,640      
Total 36,318      
Accumulated Depreciation (8,075)      
Two Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 48,000      
Initial Cost        
Land 1,269      
Buildings and Improvements 34,950      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements (323)      
Gross Amounts at Which Carried at Close of Period        
Land 1,269      
Buildings and Improvements 34,627      
Total 35,896      
Accumulated Depreciation (7,623)      
Three Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 55,759      
Initial Cost        
Land 2,626      
Buildings and Improvements 46,372      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 28,403      
Gross Amounts at Which Carried at Close of Period        
Land 2,626      
Buildings and Improvements 74,775      
Total 77,401      
Accumulated Depreciation (4,613)      
1725 Hughes Landing Boulevard        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 56,773      
Initial Cost        
Land 1,351      
Buildings and Improvements 36,764      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 31,618      
Gross Amounts at Which Carried at Close of Period        
Land 1,351      
Buildings and Improvements 68,382      
Total 69,733      
Accumulated Depreciation (10,270)      
1735 Hughes Landing Boulevard        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 54,568      
Initial Cost        
Land 3,709      
Buildings and Improvements 97,651      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 916      
Gross Amounts at Which Carried at Close of Period        
Land 3,709      
Buildings and Improvements 98,567      
Total 102,276      
Accumulated Depreciation (13,531)      
Hughes Landing Daycare        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 512      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 512      
Total 512      
Accumulated Depreciation 0      
Hughes Landing Retail        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 35,000      
Initial Cost        
Land 5,184      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 32,985      
Gross Amounts at Which Carried at Close of Period        
Land 5,184      
Buildings and Improvements 32,985      
Total 38,169      
Accumulated Depreciation (4,595)      
1701 Lake Robbins        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 3,658      
Initial Cost        
Land 1,663      
Buildings and Improvements 3,725      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 409      
Gross Amounts at Which Carried at Close of Period        
Land 1,663      
Buildings and Improvements 4,134      
Total 5,797      
Accumulated Depreciation (429)      
Lake Woodlands Crossing Retail        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 9,539      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 5,122      
Buildings and Improvements 8,598      
Gross Amounts at Which Carried at Close of Period        
Land 5,122      
Buildings and Improvements 8,598      
Total 13,720      
Accumulated Depreciation (87)      
2201 Lake Woodlands Drive        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 3,755      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,162      
Gross Amounts at Which Carried at Close of Period        
Land 3,755      
Buildings and Improvements 1,162      
Total 4,917      
Accumulated Depreciation (41)      
Lakefront North        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 21,120      
Initial Cost        
Land 10,260      
Buildings and Improvements 39,357      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 331      
Gross Amounts at Which Carried at Close of Period        
Land 10,260      
Buildings and Improvements 39,688      
Total 49,948      
Accumulated Depreciation (330)      
One Lakes Edge        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 69,440      
Initial Cost        
Land 1,057      
Buildings and Improvements 81,768      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements (71)      
Gross Amounts at Which Carried at Close of Period        
Land 1,057      
Buildings and Improvements 81,697      
Total 82,754      
Accumulated Depreciation (7,887)      
Two Lakes Edge        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 18,583      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 18,583      
Total 18,583      
Accumulated Depreciation 0      
Millennium Six Pines Apartments Woodlands, TX        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 42,500      
Initial Cost        
Land 4,000      
Buildings and Improvements 54,624      
Costs Capitalized Subsequent to Acquisition        
Land 7,225      
Buildings and Improvements 102      
Gross Amounts at Which Carried at Close of Period        
Land 11,225      
Buildings and Improvements 54,726      
Total 65,951      
Accumulated Depreciation (4,820)      
Millennium Waterway Apartments        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 54,083      
Initial Cost        
Land 15,917      
Buildings and Improvements 56,002      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 2,261      
Gross Amounts at Which Carried at Close of Period        
Land 15,917      
Buildings and Improvements 58,263      
Total 74,180      
Accumulated Depreciation (15,241)      
9303 New Trails        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 11,610      
Initial Cost        
Land 1,929      
Buildings and Improvements 11,915      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 422      
Gross Amounts at Which Carried at Close of Period        
Land 1,929      
Buildings and Improvements 12,337      
Total 14,266      
Accumulated Depreciation (2,406)      
3831 Technology Forest Drive        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 21,571      
Initial Cost        
Land 514      
Buildings and Improvements 14,194      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,703      
Gross Amounts at Which Carried at Close of Period        
Land 514      
Buildings and Improvements 15,897      
Total 16,411      
Accumulated Depreciation (3,224)      
20/25 Waterway Avenue        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 13,395      
Initial Cost        
Land 2,346      
Buildings and Improvements 8,871      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 726      
Gross Amounts at Which Carried at Close of Period        
Land 2,346      
Buildings and Improvements 9,597      
Total 11,943      
Accumulated Depreciation (2,418)      
Waterway Garage Retail        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 1,341      
Buildings and Improvements 4,255      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 1,105      
Gross Amounts at Which Carried at Close of Period        
Land 1,341      
Buildings and Improvements 5,360      
Total 6,701      
Accumulated Depreciation (1,239)      
3 Waterway Square        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 49,013      
Initial Cost        
Land 748      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 42,008      
Gross Amounts at Which Carried at Close of Period        
Land 748      
Buildings and Improvements 42,008      
Total 42,756      
Accumulated Depreciation (10,955)      
4 Waterway Square        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 33,998      
Initial Cost        
Land 1,430      
Buildings and Improvements 51,553      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 6,176      
Gross Amounts at Which Carried at Close of Period        
Land 1,430      
Buildings and Improvements 57,729      
Total 59,159      
Accumulated Depreciation (13,231)      
The Westin at the Woodlands Woodlands, TX        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 41,793      
Initial Cost        
Land 22,473      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land (20,520)      
Buildings and Improvements 92,380      
Gross Amounts at Which Carried at Close of Period        
Land 1,953      
Buildings and Improvements 92,380      
Total 94,333      
Accumulated Depreciation (7,990)      
The Woodlands        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 150,000      
Initial Cost        
Land 269,411      
Buildings and Improvements 9,814      
Costs Capitalized Subsequent to Acquisition        
Land (60,419)      
Buildings and Improvements 9,744      
Gross Amounts at Which Carried at Close of Period        
Land 208,992      
Buildings and Improvements 19,558      
Total 228,550      
Accumulated Depreciation (3,507)      
Woodlands Parking Garages        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 5,857      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 1,529      
Buildings and Improvements 11,837      
Gross Amounts at Which Carried at Close of Period        
Land 7,386      
Buildings and Improvements 11,837      
Total 19,223      
Accumulated Depreciation (1,456)      
The Woodlands Resort and Conference Center        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 62,500      
Initial Cost        
Land 13,258      
Buildings and Improvements 37,983      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 78,555      
Gross Amounts at Which Carried at Close of Period        
Land 13,258      
Buildings and Improvements 116,538      
Total 129,796      
Accumulated Depreciation (20,713)      
2000 Woodlands Parkway        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 506      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 506      
Total 506      
Accumulated Depreciation (16)      
1400 Woodloch Forest        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 1,570      
Buildings and Improvements 14,519      
Gross Amounts at Which Carried at Close of Period        
Land 1,570      
Buildings and Improvements 14,519      
Total 16,089      
Accumulated Depreciation (4,442)      
The Woodlands Hills        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 99,284      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 18,702      
Buildings and Improvements 0      
Gross Amounts at Which Carried at Close of Period        
Land 117,986      
Total 117,986      
Accumulated Depreciation 0      
A'ali'i        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 28,950      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 28,950      
Total 28,950      
Accumulated Depreciation (1,271)      
Ae'o        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 9,795      
Buildings and Improvements 85,046      
Costs Capitalized Subsequent to Acquisition        
Land (9,795)      
Buildings and Improvements (85,046)      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 0      
Total 0      
Accumulated Depreciation 0      
Anaha Condominiums        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 5,546      
Buildings and Improvements 47,450      
Costs Capitalized Subsequent to Acquisition        
Land (5,546)      
Buildings and Improvements (46,470)      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 980      
Total 980      
Accumulated Depreciation (30)      
Ke Kilohana        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 96,757      
Initial Cost        
Land 2,615      
Buildings and Improvements 17,784      
Costs Capitalized Subsequent to Acquisition        
Land (2,615)      
Buildings and Improvements 178,679      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 196,463      
Total 196,463      
Accumulated Depreciation 0      
Kewalo Harbor        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 3,499      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 17,752      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 17,752      
Total 17,752      
Accumulated Depreciation (343)      
Waiea Condominiums        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 20,812      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements (15,518)      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 5,294      
Total 5,294      
Accumulated Depreciation (63)      
Ward Predevelopment        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 24,069      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 59,814      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 83,883      
Total 83,883      
Accumulated Depreciation (493)      
Ward Village        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 245,435      
Initial Cost        
Land 164,007      
Buildings and Improvements 89,321      
Costs Capitalized Subsequent to Acquisition        
Land (76,405)      
Buildings and Improvements 275,643      
Gross Amounts at Which Carried at Close of Period        
Land 87,602      
Buildings and Improvements 364,964      
Total 452,566      
Accumulated Depreciation (70,610)      
Bridges at Mint Hill LLC        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 21,978      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 21,978      
Total 21,978      
Accumulated Depreciation 0      
Cottonwood Mall        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 7,613      
Buildings and Improvements 42,987      
Costs Capitalized Subsequent to Acquisition        
Land (7,613)      
Buildings and Improvements (21,429)      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 21,558      
Total 21,558      
Accumulated Depreciation 0      
Landmark Mall        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 28,396      
Buildings and Improvements 67,235      
Costs Capitalized Subsequent to Acquisition        
Land (28,396)      
Buildings and Improvements (12,041)      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 55,194      
Total 55,194      
Accumulated Depreciation (128)      
Monarch City        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 25,575      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land (25,575)      
Buildings and Improvements 26,918      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 26,918      
Total 26,918      
Accumulated Depreciation 0      
110 N Wacker        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 50,000      
Initial Cost        
Land 0      
Buildings and Improvements 29,035      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 118,901      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 147,936      
Total 147,936      
Accumulated Depreciation 0      
Outlet Collection at Riverwalk        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 47,552      
Initial Cost        
Land 0      
Buildings and Improvements 94,513      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 338      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 94,851      
Total 94,851      
Accumulated Depreciation (15,476)      
The Elk Grove Collection        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 10,808      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 10,808      
Total 10,808      
Accumulated Depreciation 5      
West Windsor        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 0      
Initial Cost        
Land 0      
Buildings and Improvements 0      
Costs Capitalized Subsequent to Acquisition        
Land 0      
Buildings and Improvements 27,144      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Buildings and Improvements 27,144      
Total 27,144      
Accumulated Depreciation (9)      
Corporate Segment        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 1,012,409      
Initial Cost        
Land 885      
Buildings and Improvements 1,027      
Costs Capitalized Subsequent to Acquisition        
Land (885)      
Building Improvements 44,824      
Gross Amounts at Which Carried at Close of Period        
Land 0      
Building Improvements 45,851      
Total 45,851      
Accumulated Depreciation $ (25,746)