XML 77 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
REAL ESTATE AND OTHER AFFILIATES (Narrative) (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jun. 01, 2016
ft²
Oct. 04, 2013
USD ($)
a
Jan. 31, 2016
USD ($)
extention_option
Jun. 30, 2018
USD ($)
Mar. 31, 2015
USD ($)
item
Dec. 31, 2018
USD ($)
item
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Real Estate and Other Affiliates                  
Investment in Real Estate and Other Affiliates           $ 102,287,000 $ 76,593,000    
Number of variable interest entities in which entity is primary beneficiary | item           6      
Carrying values of the assets associated with the operations of the consolidated VIEs           $ 190,600,000 24,800,000    
Carrying values of the liabilities associated with the operations of the consolidated VIEs           $ 99,800,000 $ 2,700,000    
Number of business segment | item           3      
Acquisition of 1% partnership interest in 110 North Wacker           1.00% 1.00% 1.00%  
Equity in earnings from Real Estate and Other Affiliates           $ 39,954,000 $ 25,498,000 $ 56,818,000  
USAA Joint Venture                  
Real Estate and Other Affiliates                  
Fair value of the land contributed to joint venture       $ 33,600,000          
Contribution of property       85,000,000          
Joint venture capital obligations       $ 42,700,000          
Joint venture agreement, equity ownership percentage       33.00%          
Joint venture, preferred return on capital       9.00%          
Acquisition of 1% partnership interest in 110 North Wacker           90.00%      
USAA Joint Venture | USAA                  
Real Estate and Other Affiliates                  
Capital contribution       $ 64,000,000          
Joint venture capital obligations       $ 105,600,000          
Joint venture, preferred return on capital       9.00%          
Joint venture, preferred return on capital, percent of cash distributions       11.11%          
Acquisition of 1% partnership interest in 110 North Wacker           10.00%      
The Summit                  
Real Estate and Other Affiliates                  
Preferred return, on capital (as a percent)         5.00%        
Entitlement of distribution by joint venture (in times) | item         2        
Circle T Ranch and Power Center                  
Real Estate and Other Affiliates                  
Area of land sold | ft² 72                
Equity in earnings from Real Estate and Other Affiliates               10,500,000  
m.flats/TEN.M                  
Real Estate and Other Affiliates                  
Fair value of the land contributed to joint venture   $ 4,000,000              
Transaction value of the land contributed to joint venture   $ 23,400,000              
Area of land contributed to the joint venture (in acres) | a   5              
Additional capitalized development costs incurred resulting from contribution of land   $ 3,100,000              
Total book value contribution   7,100,000              
Transaction value, per constructed unit of land contributed to joint venture   $ 53,500              
Distribution of the cash contributed by joint venture partner     $ 7,300,000            
Contribution made till date               6,300,000  
Gain recognized on the sale of Redlands Promenade               200,000  
m.flats/TEN.M | Kettler Inc                  
Real Estate and Other Affiliates                  
Amount funded in cash to joint venture     16,100,000            
m.flats/TEN.M | Construction Loan Payable                  
Real Estate and Other Affiliates                  
Non-recourse construction loan     $ 88,000,000            
Number of extension options | extention_option     3            
Option to extend, term     1 year            
33 Peck Slip                  
Real Estate and Other Affiliates                  
Capital contribution     $ 6,000,000            
Amount funded in cash to joint venture             700,000 2,300,000  
33 Peck Slip | Bridge Loan                  
Real Estate and Other Affiliates                  
Interest rate margin (as a percent)     5.00%            
Amount of bridge loan     $ 25,000,000            
33 Peck Slip | Construction Loan Payable                  
Real Estate and Other Affiliates                  
Redevelopment loan                 $ 36,000,000
Equity Method Investments | The Summit                  
Real Estate and Other Affiliates                  
Fair value of the land contributed to joint venture         $ 13,400,000        
SID Bonds transferred to a joint venture         1,300,000        
Transaction value of the land contributed to joint venture         125,400,000        
Value of land contributed to joint venture, price per acre         226,000        
Maximum capital contribution required         $ 30,000,000.0        
One Month LIBOR                  
Real Estate and Other Affiliates                  
Interest rate margin (as a percent)           2.5027%      
One Month LIBOR | m.flats/TEN.M | Construction Loan Payable                  
Real Estate and Other Affiliates                  
Interest rate margin (as a percent)     2.40%            
Operating Assets | Equity Method Investments | Mr. C Seaport                  
Real Estate and Other Affiliates                  
Investment in Real Estate and Other Affiliates           $ 8,721,000 0    
Equity in earnings from Real Estate and Other Affiliates           (465,000) 0 0  
Operating Assets | Equity Method Investments | m.flats/TEN.M                  
Real Estate and Other Affiliates                  
Investment in Real Estate and Other Affiliates           4,701,000 0    
Equity in earnings from Real Estate and Other Affiliates           (2,478,000) $ 0 $ 0  
Unconsolidated Properties                  
Real Estate and Other Affiliates                  
Secured debt           201,500,000      
Share of the entity in secured debt           $ 96,200,000      
110 N Wacker | Operating Assets                  
Real Estate and Other Affiliates                  
Recourse percentage           18.00%      
Facility amount           $ 9,000,000