XML 66 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Summary of segment operating results
Segment operating results for the years ended December 31, 2018, 2017 and 2016 are as follows:
 
 
Year Ended Year Ended December 31,
(In thousands)
 
2018
 
2017
 
2016
Operating Assets
 
 
 
 
 
 
Total revenues
 
$
379,124

 
$
327,555

 
$
295,165

Total operating expenses
 
200,872

 
170,215

 
151,938

Segment operating income
 
178,252

 
157,340

 
143,227

Depreciation and amortization
 
113,576

 
122,421

 
86,313

Provision for impairment
 

 

 
35,734

Interest expense (income), net
 
71,551

 
61,584

 
50,427

Other loss (income), net
 
7,005

 
315

 
(4,601
)
Equity in (earnings) loss from Real Estate and Other Affiliates
 
(1,529
)
 
(3,267
)
 
(2,802
)
Operating Assets segment EBT
 
(12,351
)
 
(23,713
)
 
(21,844
)
 
 
 
 
 
 
 
Master Planned Communities
 
 
 
 
 
 
Total revenues
 
309,451

 
299,543

 
253,304

Total operating expenses
 
169,474

 
159,895

 
138,098

Segment operating income
 
139,977

 
139,648

 
115,206

Depreciation and amortization
 
243

 
323

 
311

Interest expense (income), net
 
(26,919
)
 
(24,292
)
 
(21,085
)
Other loss (income), net
 
(18
)
 
(3,500
)
 

Equity in (earnings) loss from Real Estate and Other Affiliates
 
(36,284
)
 
(23,234
)
 
(43,501
)
MPC segment EBT
 
202,955

 
190,351

 
179,481

 
 
 
 
 
 
 
Strategic Developments
 
 
 
 
 
 
Total revenues
 
375,962

 
473,022

 
486,536

Total operating expenses
 
304,775

 
361,562

 
327,627

Segment operating income
 
71,187

 
111,460

 
158,909

Depreciation and amortization
 
3,307

 
1,210

 
2,744

Interest expense (income), net
 
(18,767
)
 
(25,467
)
 
(17,437
)
Other loss (income), net
 
(3,015
)
 
(108
)
 
(611
)
Equity in (earnings) loss from Real Estate and Other Affiliates
 
(2,124
)
 
550

 
(10,515
)
Gains on sales of properties
 

 
(51,242
)
 
(140,549
)
Strategic Developments EBT
 
91,786

 
186,517

 
325,277

 
 
 
 
 
 
 
Consolidated segment
 
 
 
 
 
 
Total revenues
 
1,064,537

 
1,100,120

 
1,035,005

Total operating expenses
 
675,121

 
691,672

 
617,663

Segment operating income
 
389,416

 
408,448

 
417,342

Depreciation and amortization
 
117,126

 
123,954

 
89,368

Provision for impairment
 

 

 
35,734

Interest expense (income), net
 
25,865

 
11,825

 
11,905

Other loss (income), net
 
3,972

 
(3,293
)
 
(5,212
)
Equity in (earnings) loss from Real Estate and Other Affiliates
 
(39,937
)
 
(25,951
)
 
(56,818
)
Gains on sales of properties
 

 
(51,242
)
 
(140,549
)
Consolidated segment EBT
 
282,390

 
353,155

 
482,914

 
 
 
 
 
 
 
Corporate expenses and other items
 
224,664

 
186,532

 
280,588

Net income
 
57,726

 
166,623

 
202,326

Net (income) loss attributable to noncontrolling interests
 
(714
)
 
1,781

 
(23
)
Net income attributable to common stockholders
 
$
57,012

 
$
168,404

 
$
202,303



Summary of assets by segment and the reconciliation of total segment assets to the total assets in the Condensed Consolidated Balance Sheets
The assets by segment and the reconciliation of total segment assets to the total assets in the Consolidated Balance Sheets are summarized as follows:
 
 
December 31,
(In thousands)
 
2018
 
2017
Master Planned Communities
 
$
2,076,678

 
$
1,999,090

Operating Assets
 
3,124,287

 
2,489,177

Strategic Developments
 
1,806,206

 
1,511,612

Total segment assets
 
7,007,171

 
5,999,879

Corporate and other
 
348,628

 
729,185

Total assets
 
$
7,355,799

 
$
6,729,064