XML 46 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Summary of segment operating results
Segment operating results are as follows:
 
Three Months Ended September 30,
 
2018
2017
2018
2017
2018
2017
2018
2017
(In thousands)
Operating
MPC
Strategic
Consolidated
Total revenues
$
101,000

$
79,533

$
143,135

$
64,929

$
13,025

$
114,274

$
257,160

$
258,736

Total operating expenses
59,779

41,837

70,237

37,223

19,302

91,080

149,318

170,140

Segment operating income (loss)
41,221

37,696

72,898

27,706

(6,277
)
23,194

107,842

88,596

Depreciation and amortization
(28,329
)
(33,885
)
(79
)
(76
)
(472
)
(18
)
(28,880
)
(33,979
)
Interest (expense) income, net
(18,891
)
(15,940
)
6,626

6,355

4,319

6,983

(7,946
)
(2,602
)
Other (loss) income, net
(2,887
)
(249
)
18


(450
)
122

(3,319
)
(127
)
Equity in earnings (loss) from real estate and other affiliates
(529
)
317

9,454

6,480

(316
)
670

8,609

7,467

Gains on sales of properties





237


237

Segment EBT
$
(9,415
)
$
(12,061
)
$
88,917

$
40,465

$
(3,196
)
$
31,188

$
76,306

$
59,592

 
 
 
 
 
 
 
 
 
 
 
 
Corporate expenses and other items
 
52,459

49,076

 
 
 
Net income
 
$
23,847

$
10,516

 
 
 
Net income attributable to noncontrolling interests
 
(482
)
(12
)
 
 
 
Net income attributable to common stockholders
 
$
23,365

$
10,504


 
 
Nine Months Ended September 30,
 
2018
2017
2018
2017
2018
2017
2018
2017
(In thousands)
Operating
MPC
Strategic
Consolidated
Total revenues
$
285,481

$
243,498

$
261,665

$
211,711

$
52,698

$
343,928

$
599,844

$
799,137

Total operating expenses
149,169

123,879

143,608

113,171

70,225

264,524

363,002

501,574

Segment operating income (loss)
136,312

119,619

118,057

98,540

(17,527
)
79,404

236,842

297,563

Depreciation and amortization
(79,190
)
(88,918
)
(245
)
(247
)
(2,650
)
(1,177
)
(82,085
)
(90,342
)
Interest (expense) income, net
(52,886
)
(46,004
)
19,826

17,902

18,260

18,321

(14,800
)
(9,781
)
Other (loss) income, net
(2,723
)
(265
)
18


(77
)
137

(2,782
)
(128
)
Equity in earnings from real estate and other affiliates
1,056

3,739

34,682

21,552

3,556

530

39,294

25,821

Gains on sales of properties





32,452


32,452

Segment EBT
$
2,569

$
(11,829
)
$
172,338

$
137,747

$
1,562

$
129,667

$
176,469

$
255,585

 
 
 
 
 
 
 
 
 
 
 
 
Corporate expenses and other items
 
156,667

236,290

 
 
 
Net income
 
$
19,802

$
19,295

 
 
 
Net income attributable to noncontrolling interests
 
(51
)
(12
)
 
 
 
Net income attributable to common stockholders
 
$
19,751

$
19,283

Summary of assets by segment and the reconciliation of total segment assets to the total assets in the Condensed Consolidated Balance Sheets
The assets by segment and the reconciliation of total segment assets to the Total assets in the Condensed Consolidated Balance Sheets are summarized as follows:
 
 
September 30,
 
December 31,
(In thousands)
 
2018
 
2017
Master Planned Communities
 
$
2,067,403

 
$
1,999,090

Operating Assets
 
2,750,923

 
2,489,177

Strategic Developments
 
2,188,293

 
1,511,612

Total segment assets
 
7,006,619

 
5,999,879

Corporate and other
 
290,251

 
729,185

Total assets
 
$
7,296,870

 
$
6,729,064