XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENTS
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
SEGMENTS
SEGMENTS
 
The Company has three business segments which offer different products and services. HHC's three segments are managed separately because each requires different operating strategies or management expertise and are reflective of management’s operating philosophies and methods. As further discussed in Item 2, one common operating measure used to assess operating results for HHC's business segments is earnings before taxes ("EBT"). HHC's segments or assets within such segments could change in the future as development of certain properties commences or other operational or management changes occur. The Company does not distinguish or group the combined operations on a geographic basis. Furthermore, all operations are within the United States. The Company's reportable segments are as follows:
 
MPC – consists of the development and sale of land in large‑scale, long‑term community development projects in and around Las Vegas, Nevada; Houston, Texas; and Columbia, Maryland.

Operating Assets – consists of retail, office, hospitality and multi-family properties along with other real estate investments. These assets are currently generating revenues and are comprised of commercial real estate properties recently developed or acquired, and properties with an opportunity to redevelop, reposition or sell to improve segment performance or to recycle capital.

Strategic Developments – consists of residential condominium and commercial property projects currently under development and all other properties held for development which have no substantial operations.

Effective January 1, 2017, the Company moved the Seaport District assets under construction and related activities from Operating Assets to Strategic Developments. The Seaport District operating properties and related operating results remain presented within Operating Assets.

Segment operating results are as follows:
 
Three Months Ended September 30,
 
2018
2017
2018
2017
2018
2017
2018
2017
(In thousands)
Operating
MPC
Strategic
Consolidated
Total revenues
$
101,000

$
79,533

$
143,135

$
64,929

$
13,025

$
114,274

$
257,160

$
258,736

Total operating expenses
59,779

41,837

70,237

37,223

19,302

91,080

149,318

170,140

Segment operating income (loss)
41,221

37,696

72,898

27,706

(6,277
)
23,194

107,842

88,596

Depreciation and amortization
(28,329
)
(33,885
)
(79
)
(76
)
(472
)
(18
)
(28,880
)
(33,979
)
Interest (expense) income, net
(18,891
)
(15,940
)
6,626

6,355

4,319

6,983

(7,946
)
(2,602
)
Other (loss) income, net
(2,887
)
(249
)
18


(450
)
122

(3,319
)
(127
)
Equity in earnings (loss) from real estate and other affiliates
(529
)
317

9,454

6,480

(316
)
670

8,609

7,467

Gains on sales of properties





237


237

Segment EBT
$
(9,415
)
$
(12,061
)
$
88,917

$
40,465

$
(3,196
)
$
31,188

$
76,306

$
59,592

 
 
 
 
 
 
 
 
 
 
 
 
Corporate expenses and other items
 
52,459

49,076

 
 
 
Net income
 
$
23,847

$
10,516

 
 
 
Net income attributable to noncontrolling interests
 
(482
)
(12
)
 
 
 
Net income attributable to common stockholders
 
$
23,365

$
10,504


 
 
Nine Months Ended September 30,
 
2018
2017
2018
2017
2018
2017
2018
2017
(In thousands)
Operating
MPC
Strategic
Consolidated
Total revenues
$
285,481

$
243,498

$
261,665

$
211,711

$
52,698

$
343,928

$
599,844

$
799,137

Total operating expenses
149,169

123,879

143,608

113,171

70,225

264,524

363,002

501,574

Segment operating income (loss)
136,312

119,619

118,057

98,540

(17,527
)
79,404

236,842

297,563

Depreciation and amortization
(79,190
)
(88,918
)
(245
)
(247
)
(2,650
)
(1,177
)
(82,085
)
(90,342
)
Interest (expense) income, net
(52,886
)
(46,004
)
19,826

17,902

18,260

18,321

(14,800
)
(9,781
)
Other (loss) income, net
(2,723
)
(265
)
18


(77
)
137

(2,782
)
(128
)
Equity in earnings from real estate and other affiliates
1,056

3,739

34,682

21,552

3,556

530

39,294

25,821

Gains on sales of properties





32,452


32,452

Segment EBT
$
2,569

$
(11,829
)
$
172,338

$
137,747

$
1,562

$
129,667

$
176,469

$
255,585

 
 
 
 
 
 
 
 
 
 
 
 
Corporate expenses and other items
 
156,667

236,290

 
 
 
Net income
 
$
19,802

$
19,295

 
 
 
Net income attributable to noncontrolling interests
 
(51
)
(12
)
 
 
 
Net income attributable to common stockholders
 
$
19,751

$
19,283



We recognized an operating loss of $(17.5) million for the nine months ended September 30, 2018 in Strategic Developments, primarily due to a $13.4 million charge for window repairs at the Waiea condominium tower in Ward Village. This charge represents the Company's estimate of total costs to complete the repairs. While HHC expects to recover these costs in future periods, the Company will not recognize any recovery until the amount can be estimated and is considered probable for financial reporting purposes. For the three and nine months ended September 30, 2018, Condominium rights and unit sales, net of costs, were also meaningfully impacted by the adoption of the New Revenue Standard as of the Adoption Date. The decrease in segment EBT for the nine months ended September 30, 2018 was also driven by non-recurring gains on sales of $32.5 million in 2017 in our Strategic Developments segment.

The assets by segment and the reconciliation of total segment assets to the Total assets in the Condensed Consolidated Balance Sheets are summarized as follows:
 
 
September 30,
 
December 31,
(In thousands)
 
2018
 
2017
Master Planned Communities
 
$
2,067,403

 
$
1,999,090

Operating Assets
 
2,750,923

 
2,489,177

Strategic Developments
 
2,188,293

 
1,511,612

Total segment assets
 
7,006,619

 
5,999,879

Corporate and other
 
290,251

 
729,185

Total assets
 
$
7,296,870

 
$
6,729,064