XML 75 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENTS (Summary of Segment Operating Results) (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
segment
Jun. 30, 2017
USD ($)
Segments reporting        
Number of reportable segments | segment     3  
Total revenues $ 181,005 $ 308,639 $ 342,684 $ 540,401
Total operating expenses 189,566 254,729 348,706 441,839
Operating (loss) income before other items (8,561) 53,910 (6,022) 98,562
Depreciation and amortization (29,087) (34,770) (57,275) (60,294)
Equity in earnings from real estate and other affiliates 16,299 9,834 30,685 18,354
Gains on sales of properties 0 0 0 32,215
Segment EBT (8,296) 19,423 (5,904) 34,779
Net (loss) income (5,879) 3,120 (4,045) 8,779
Net loss attributable to noncontrolling interests 791 0 431 0
Net (loss) income attributable to common stockholders (5,088) 3,120 (3,614) 8,779
Operating Segments        
Segments reporting        
Total revenues 181,005 308,639 342,684 540,401
Total operating expenses 119,745 192,236 213,684 331,434
Operating (loss) income before other items 61,260 116,403 129,000 208,967
Depreciation and amortization (26,886) (32,814) (53,205) (56,363)
Interest (expense) income, net (4,083) (2,816) (6,854) (7,179)
Equity in earnings from real estate and other affiliates 16,299 9,834 30,685 18,354
Gains on sales of properties 0 0 0 32,215
Segment EBT 46,590 90,607 99,626 195,994
Operating Segments | Operating        
Segments reporting        
Total revenues 93,223 81,878 184,481 163,965
Total operating expenses 44,586 42,466 89,390 82,042
Operating (loss) income before other items 48,637 39,412 95,091 81,923
Depreciation and amortization (25,688) (32,244) (50,861) (55,033)
Interest (expense) income, net (17,308) (15,540) (33,995) (30,064)
Equity in earnings from real estate and other affiliates (1,001) 37 1,585 3,422
Gains on sales of properties 0 0 0 0
Segment EBT 4,640 (8,335) 11,820 248
Operating Segments | MPC        
Segments reporting        
Total revenues 62,765 78,076 118,530 146,782
Total operating expenses 37,003 40,683 73,371 75,948
Operating (loss) income before other items 25,762 37,393 45,159 70,834
Depreciation and amortization (85) (79) (166) (171)
Interest (expense) income, net 6,808 5,990 13,200 11,547
Equity in earnings from real estate and other affiliates 14,100 9,792 25,228 15,072
Gains on sales of properties 0 0 0 0
Segment EBT 46,585 53,096 83,421 97,282
Operating Segments | Strategic        
Segments reporting        
Total revenues 25,017 148,685 39,673 229,654
Total operating expenses 38,156 109,087 50,923 173,444
Operating (loss) income before other items (13,139) 39,598 (11,250) 56,210
Depreciation and amortization (1,113) (491) (2,178) (1,159)
Interest (expense) income, net 6,417 6,734 13,941 11,338
Equity in earnings from real estate and other affiliates 3,200 5 3,872 (140)
Gains on sales of properties 0 0 0 32,215
Segment EBT (4,635) 45,846 4,385 98,464
Property damage repair charge     13,400  
Corporate expenses and other items        
Segments reporting        
Corporate expenses and other items $ 52,469 $ 87,487 $ 103,671 $ 187,215