XML 46 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Summary of segment operating results
Segment operating results are as follows:
 
Three Months Ended June 30,
 
2018
2017
2018
2017
2018
2017
2018
2017
(In thousands)
Operating
MPC
Strategic
Consolidated
Total revenues
$
93,223

$
81,878

$
62,765

$
78,076

$
25,017

$
148,685

$
181,005

$
308,639

Total operating expenses
44,586

42,466

37,003

40,683

38,156

109,087

119,745

192,236

Segment operating income (loss)
48,637

39,412

25,762

37,393

(13,139
)
39,598

61,260

116,403

Depreciation and amortization
(25,688
)
(32,244
)
(85
)
(79
)
(1,113
)
(491
)
(26,886
)
(32,814
)
Interest (expense) income, net
(17,308
)
(15,540
)
6,808

5,990

6,417

6,734

(4,083
)
(2,816
)
Equity in earnings (loss) from real estate and other affiliates
(1,001
)
37

14,100

9,792

3,200

5

16,299

9,834

Gains on sales of properties








Segment EBT
$
4,640

$
(8,335
)
$
46,585

$
53,096

$
(4,635
)
$
45,846

$
46,590

$
90,607

 
 
 
 
 
 
 
 
 
 
 
 
Corporate expenses and other items
 
52,469

87,487

 
 
 
Net (loss) income
 
$
(5,879
)
$
3,120

 
 
 
Net loss attributable to noncontrolling interests
 
791


 
 
 
Net (loss) income attributable to common stockholders
 
$
(5,088
)
$
3,120


 
 
Six Months Ended June 30,
 
2018
2017
2018
2017
2018
2017
2018
2017
(In thousands)
Operating
MPC
Strategic
Consolidated
Total revenues
$
184,481

$
163,965

$
118,530

$
146,782

$
39,673

$
229,654

$
342,684

$
540,401

Total operating expenses
89,390

82,042

73,371

75,948

50,923

173,444

213,684

331,434

Segment operating income
95,091

81,923

45,159

70,834

(11,250
)
56,210

129,000

208,967

Depreciation and amortization
(50,861
)
(55,033
)
(166
)
(171
)
(2,178
)
(1,159
)
(53,205
)
(56,363
)
Interest (expense) income, net
(33,995
)
(30,064
)
13,200

11,547

13,941

11,338

(6,854
)
(7,179
)
Equity in earnings from real estate and other affiliates
1,585

3,422

25,228

15,072

3,872

(140
)
30,685

18,354

Gains on sales of properties





32,215


32,215

Segment EBT
$
11,820

$
248

$
83,421

$
97,282

$
4,385

$
98,464

$
99,626

$
195,994

 
 
 
 
 
 
 
 
 
 
 
 
Corporate expenses and other items
 
103,671

187,215

 
 
 
Net (loss) income
 
$
(4,045
)
$
8,779

 
 
 
Net loss attributable to noncontrolling interests
 
431


 
 
 
Net (loss) income attributable to common stockholders
 
$
(3,614
)
$
8,779

Summary of assets by segment and the reconciliation of total segment assets to the total assets in the Condensed Consolidated Balance Sheets
The assets by segment and the reconciliation of total segment assets to the Total assets in the Condensed Consolidated Balance Sheets are summarized as follows:
 
 
June 30,
 
December 31,
(In thousands)
 
2018
 
2017
Master Planned Communities
 
$
2,033,835

 
$
1,999,090

Operating Assets
 
2,592,813

 
2,489,177

Strategic Developments
 
2,037,105

 
1,511,612

Total segment assets
 
6,663,753

 
5,999,879

Corporate and other
 
469,944

 
729,185

Total assets
 
$
7,133,697

 
$
6,729,064