XML 24 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
OTHER ASSETS AND LIABILITIES
6 Months Ended
Jun. 30, 2018
OTHER ASSETS AND LIABILITIES  
OTHER ASSETS AND LIABILITIES
OTHER ASSETS AND LIABILITIES
 
Prepaid Expenses and Other Assets
 
The following table summarizes the significant components of Prepaid expenses and other assets:
 
 
June 30,
 
December 31,
(In thousands)
 
2018
 
2017
Condominium inventory
 
$
46,780

 
$

Straight-line rent
 
44,560

 
39,136

Intangibles
 
34,295

 
34,802

Special Improvement District receivable
 
25,206

 
26,430

Below-market ground leases
 
18,478

 
18,647

Security and escrow deposits
 
16,986

 
16,949

Equipment, net of accumulated depreciation of $7.5 million and $6.9 million, respectively
 
16,380

 
16,955

Other
 
13,127

 
4,798

Prepaid expenses
 
10,599

 
11,731

Tenant incentives and other receivables
 
9,135

 
8,482

In-place leases
 
9,091

 
10,821

Interest rate swap derivative assets
 
7,269

 
4,470

TIF receivable
 
6,872

 
14,444

Federal income tax receivable
 
2,000

 
2,198

Above-market tenant leases
 
1,347

 
1,648

Condominium receivables
 

 
158,516

Prepaid expenses and other assets, net
 
$
262,125

 
$
370,027


The $107.9 million net decrease primarily relates to the following: (i) $158.5 million decrease in Condominium receivables of which $99.6 million relates to the adoption of the New Revenue Standard; (ii) $1.7 million decrease in In-place leases; (iii) $1.2 million decrease in Special Improvement District receivable; and (iv) $1.1 million decrease in Prepaid expenses, which were partially offset by the following: (i) $46.8 million increase in Condominium inventory; (ii) $5.4 million increase in Straight-line rent due to additional Operating Assets placed in service during the year; and (iii) $2.8 million increase in Interest rate swap derivative assets.

Accounts Payable and Accrued Expenses
 
The following table summarizes the significant components of Accounts payable and accrued expenses:
 
 
June 30,
 
December 31,
(In thousands)
 
2018
 
2017
Construction payables
 
$
290,991

 
$
217,838

Condominium deposit liabilities
 
203,481

 
55,975

Deferred income
 
51,894

 
53,337

Other
 
28,154

 
34,699

Accrued payroll and other employee liabilities
 
25,790

 
41,236

Tenant and other deposits
 
25,138

 
18,937

Accrued interest
 
22,135

 
20,322

Accounts payable and accrued expenses
 
21,922

 
35,887

Accrued real estate taxes
 
17,471

 
22,289

Straight-line ground rent liability
 
15,844

 
14,944

Interest rate swaps
 
694

 
5,961

Above-market ground leases
 

 
293

Accounts payable and accrued expenses
 
$
703,514

 
$
521,718


 
The $181.8 million net increase in total Accounts payable and accrued expenses primarily relates to the following: (i) $147.5 million increase in Condominium deposit liabilities, $99.6 million of which relates to the impact of the adoption of the New Revenue Standard, with the remainder representing new sales, primarily at Ae‘o and ‘A‘ali‘i; (ii) $73.2 million increase in Construction payables predominantly related to the towers under construction at Ward Village as the projects move toward completion; and (iii) $6.2 million increase in Tenant and other deposits, which were partially offset by the following: (i) $15.4 million decrease in Accrued payroll and other employee liabilities due to payment in the first quarter of 2018 of annual incentive bonus for 2017; (ii) $14.0 million decrease in Accounts payable and accrued expenses; (iii) $6.5 million decrease in Other; (iv) $5.3 million decrease in Interest rate swaps; and (v) $4.8 million decrease in Accrued real estate taxes.