XML 101 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTS (Summary of Segment Operating Results) (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 16, 2017
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Segments reporting                        
Number of reportable segments | segment                   3    
Land sales                   $ 248,595 $ 215,318 $ 187,399
Builder price participation                   22,835 21,386 26,846
Minimum rents                   183,025 173,268 150,760
Other land revenues                   28,166 16,232 14,803
Other rental and property revenues                   31,414 16,585 27,080
Total revenues   $ 300,983 $ 258,736 $ 308,639 $ 231,762 $ 278,546 $ 242,265 $ 273,514 $ 240,680 1,100,120 1,035,005 797,088
Tenant recoveries                   45,814 44,330 39,542
Condominium rights and unit sales                   464,251 485,634 305,284
Hospitality revenues                   76,020 62,252 45,374
Cost of sales - land                   121,116 95,727 88,065
Other property operating costs                   91,729 65,978 72,751
Rental property real estate taxes                   29,185 26,847 24,138
Rental property maintenance costs                   13,432 12,392 10,712
Hospitality operating costs                   56,362 49,359 34,839
Provision for (recovery of) doubtful accounts                   2,710 5,664 4,030
Demolition costs                   1,923 2,212 3,297
Provision for impairment                     35,734  
Development-related marketing costs                   20,504 22,184 25,466
Depreciation and amortization                   132,252 95,864 98,997
Other income, net                   (54,615) (116,268) (1,829)
Interest income                   (4,043) (1,359) (586)
Equity in earnings in Real Estate and Other Affiliates                   (25,498) (56,818) (3,721)
Gain on sale of 80 South Street Assemblage                   (51,367) (140,549)  
Loss on redemption of senior notes due 2021 $ 46,400                 46,410    
Operating Segments                        
Segments reporting                        
REP segment EBT                   330,728 458,518 202,300
Operating Segments | Master Planned Communities                        
Segments reporting                        
Land sales                   248,595 215,318 187,399
Builder price participation                   22,835 21,386 26,846
Minimum rents                   (8) 384 797
Other land revenues                   28,124 16,192 14,778
Other rental and property revenues                   (3) 24 45
Total revenues                   299,543 253,304 229,865
Cost of sales - land                   121,116 95,727 88,065
Land sales operations                   38,777 42,371 44,907
Provision for (recovery of) doubtful accounts                   2    
Depreciation and amortization                   323 311 640
Other income, net                   (3,500)    
Interest income                   (4) (59) (60)
Interest expense                   (24,288) (21,026) (18,053)
Equity in earnings in Real Estate and Other Affiliates                   (23,234) (43,501)  
Total expenses                   109,192 73,823 115,499
REP segment EBT                   190,351 179,481 114,366
Operating Segments | Operating Assets                        
Segments reporting                        
Minimum rents                   182,468 172,437 149,064
Other rental and property revenues                   23,701 16,170 25,453
Total revenues                   327,555 295,165 259,306
Tenant recoveries                   45,366 44,306 39,415
Hospitality revenues                   76,020 62,252 45,374
Other property operating costs                   71,748 60,506 68,078
Rental property real estate taxes                   26,523 24,439 21,856
Rental property maintenance costs                   12,872 12,033 10,236
Hospitality operating costs                   56,362 49,359 34,839
Provision for (recovery of) doubtful accounts                   2,710 5,601 3,998
Demolition costs                   1,605 194 2,412
Provision for impairment                     35,734  
Development-related marketing costs                   3,346 947 7,934
Depreciation and amortization                   122,421 86,313 89,075
Other income, net                   315 (4,601) (524)
Interest income                   (22) (19) (37)
Interest expense                   61,606 50,446 32,968
Equity in earnings in Real Estate and Other Affiliates                   (3,267) (2,802) (1,883)
Total expenses                   356,219 318,150 268,952
REP segment EBT                   (28,664) (22,985) (9,646)
Operating Segments | Strategic Developments                        
Segments reporting                        
Minimum rents                   565 447 899
Other land revenues                   42 40 25
Other rental and property revenues                   7,716 391 1,582
Total revenues                   473,022 486,536 307,917
Tenant recoveries                   448 24 127
Condominium rights and unit sales                   464,251 485,634 305,284
Condominium rights and unit cost of sales                   338,361 319,325 191,606
Other property operating costs                   19,981 5,472 4,673
Rental property real estate taxes                   2,662 2,408 2,282
Rental property maintenance costs                   560 359 476
Provision for (recovery of) doubtful accounts                   (2) 63 32
Demolition costs                   318 2,018 885
Development-related marketing costs                   17,158 21,237 17,532
Depreciation and amortization                   1,210 2,744 3,240
Other income, net                   (108) (611) 104
Interest income                   (187) (500) (202)
Interest expense                   (25,280) (16,937) (8,453)
Equity in earnings in Real Estate and Other Affiliates                   550 (10,515) (1,838)
Gain on sale of 80 South Street Assemblage                   (51,242) (140,549)  
Total expenses                   303,981 184,514 210,337
REP segment EBT                   $ 169,041 $ 302,022 $ 97,580
Las Vegas 51s                        
Segments reporting                        
Voting interest acquired (as a percent)   50.00%               50.00%