XML 92 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER ASSETS AND LIABILITIES (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
item
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Mar. 16, 2017
Prepaid Expenses and Other Assets            
Condominium deposits     $ 82,605 $ 193,197    
Condominium receivables     158,516 210,219    
SID receivables     26,430 61,603    
Straight-line rent     39,136 31,518    
Equipment, net of accumulated depreciation of $6.9 million and $4.9 million, respectively     16,955 17,556    
Other equipment accumulated depreciation     6,900 5,300    
Security and escrow deposits     37,585 61,304    
Tenant incentives and other receivables     8,482 8,773    
Prepaid expenses     11,731 11,177    
Federal income tax receivable     2,198 15,763    
Intangibles     34,802 4,046    
Interest rate swap derivative asset     4,470      
Other     19,242 13,902    
Total prepaid expenses and other assets     $ 473,268 666,516    
Number of IRS tax refunds | item     2      
Reimbursement from a tenant     $ 45,814 44,330 $ 39,542  
Accounts Payable and Accrued Expenses            
Construction payables     217,838 207,917    
Deferred income     53,337 85,158    
Condominium deposit liabilities     55,975 117,015    
Accounts payable and accrued expenses     35,887 33,050    
Tenant and other deposits     18,937 28,559    
Accrued interest     20,322 16,897    
Accrued payroll and other employee liabilities     41,236 36,937    
Accrued real estate taxes     22,289 16,726    
Interest Rate Swaps       (149)    
Interest rate swaps     5,961      
Straight-line ground rent liability     14,944 13,126    
Above-market ground leases     293 1,762    
Other     34,699 15,012    
Total accounts payable and accrued expenses     521,718 572,010    
Increase in accounts payable and accrued expenses     $ (50,300)      
Senior Notes 6.875 Percent Due 2021            
Accounts Payable and Accrued Expenses            
Interest rate (as a percent)     6.875%     6.875%
Las Vegas 51s            
Prepaid Expenses and Other Assets            
Voting interest acquired (as a percent)     50.00%      
Prepaid Expenses and Other Current Assets            
Prepaid Expenses and Other Assets            
Increase (Decrease) in Prepaid Expense     $ 600      
Decrease in prepaid expenses and other assets     (193,200)      
Increase (Decrease) in straight line rent     7,600      
Increase (decrease) in derivative assets     4,500      
Decrease in condominium deposits     110,600      
Increase (Decrease) in security and escrow deposits     23,700      
Other net     5,300      
Increase (Decrease) in in-place leases     5,200      
decrease in federal income tax receivable     (13,600)      
Decrease in other receivables     2,000      
Prepaid Expenses and Other Current Assets | Las Vegas 51s            
Prepaid Expenses and Other Assets            
Increase (decrease) in intangibles     $ 30,800      
Voting interest acquired (as a percent)     50.00%      
Accounts Payable and Accrued Liabilities            
Accounts Payable and Accrued Expenses            
Decrease in deferred income     $ (31,800)      
Other increases in other payables     (19,700)      
Accrued common costs     13,400      
Other immaterial decreases     (9,600)      
Increase Decrease in Straight-line Ground Rent     1,800      
Increase in interest rate swap liability     6,100      
Waiea And Anaha Condominiums            
Prepaid Expenses and Other Assets            
Increase (Decrease) in condominium receivables     51,700      
Summerlin | Prepaid Expenses and Other Current Assets            
Prepaid Expenses and Other Assets            
decrease in Special Improvement District receivables     35,200      
Ward Village | Accounts Payable and Accrued Liabilities            
Accounts Payable and Accrued Expenses            
Decrease in condominium deposits liability     (61,000)      
Decrease in construction payables     9,900      
Leases, Acquired-in-Place            
Prepaid Expenses and Other Assets            
Net carrying amount     10,821 16,015    
Ground Leases below Market            
Prepaid Expenses and Other Assets            
Net carrying amount     18,647 18,986    
Tenant Leases above Market            
Prepaid Expenses and Other Assets            
Net carrying amount     1,648 2,457    
Ground Leases above Market            
Prepaid Expenses and Other Assets            
Net carrying amount     1,648 $ 2,457    
Ground Leases above Market | Accounts Payable and Accrued Liabilities            
Accounts Payable and Accrued Expenses            
Other immaterial decreases     $ (1,500)      
Scenario Forecast | Waiea And Anaha Condominiums            
Prepaid Expenses and Other Assets            
Decrease receivable   $ 4,400        
Scenario Forecast | Ae'o            
Prepaid Expenses and Other Assets            
Decrease receivable $ 151,500          
Scenario Forecast | Ke Kilohana            
Prepaid Expenses and Other Assets            
Decrease receivable $ 2,700