XML 70 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
EARNINGS PER SHARE - (Information Related to EPS Calculation) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerator:                      
Net income $ 147,328 $ 10,516 $ 3,120 $ 5,659 $ 43,595 $ 7,996 $ 6,970 $ 143,765 $ 166,623 $ 202,326 $ 126,719
Net loss (income) attributable to noncontrolling interests                 1,781 (23)  
Net income attributable to common stockholders $ 149,121 $ 10,504 $ 3,120 $ 5,659 $ 43,595 $ 7,973 $ 6,970 $ 143,765 $ 168,404 $ 202,303 $ 126,719
Denominator:                      
Weighted average basic common shares outstanding 42,860,000 42,845,000 40,373,000 39,799,000 39,502,000 39,502,000 39,492,000 39,473,000 41,364 39,492 39,470
Numerator:                      
Net income attributable to common stockholders $ 149,121 $ 10,504 $ 3,120 $ 5,659 $ 43,595 $ 7,973 $ 6,970 $ 143,765 $ 168,404 $ 202,303 $ 126,719
Less: Warrant liability gain                     (58,320)
Adjusted net income attributable to common stockholders                 $ 168,404 $ 202,303 $ 68,399
Denominator:                      
Weighted average basic common shares outstanding 42,860,000 42,845,000 40,373,000 39,799,000 39,502,000 39,502,000 39,492,000 39,473,000 41,364 39,492 39,470
Restricted stock and stock options (in shares)                 279 343 411
Warrants (in shares)                 1,446 2,894 2,873
Weighted average diluted common shares outstanding 43,120,000 43,267,000 43,051,000 42,757,000 42,753,000 42,760,000 42,664,000 42,400,000 43,089 42,729 42,754
Basic income per share: (in dollars per share) $ 3.48 $ 0.25 $ 0.08 $ 0.14 $ 1.10 $ 0.20 $ 0.18 $ 3.64 $ 4.07 $ 5.12 $ 3.21
Diluted income per share: (in dollars per share) $ 3.46 $ 0.24 $ 0.07 $ 0.13 $ 1.02 $ 0.19 $ 0.16 $ 2.69 $ 3.91 $ 4.73 $ 1.60