XML 22 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:      
Condominium rights and unit sales $ 464,251 $ 485,634 $ 305,284
Master Planned Community land sales 248,595 215,318 187,399
Minimum rents 183,025 173,268 150,760
Tenant recoveries 45,814 44,330 39,542
Hospitality revenues 76,020 62,252 45,374
Builder price participation 22,835 21,386 26,846
Other land revenues 28,166 16,232 14,803
Other rental and property revenues 31,414 16,585 27,080
Total revenues 1,100,120 1,035,005 797,088
Expenses:      
Condominium rights and unit cost of sales 338,361 319,325 191,606
Master Planned Community cost of sales 121,116 95,727 88,065
Master Planned Community operations 38,777 42,371 44,907
Other property operating costs 91,729 65,978 72,751
Rental property real estate taxes 29,185 26,847 24,138
Rental property maintenance costs 13,432 12,392 10,712
Hospitality operating costs 56,362 49,359 34,839
Provision for doubtful accounts 2,710 5,664 4,030
Demolition costs 1,923 2,212 3,297
Development-related marketing costs 20,504 22,184 25,466
General and administrative 89,882 86,588 81,345
Depreciation and amortization 132,252 95,864 98,997
Total expenses 936,233 824,511 680,153
Operating income before other items 163,887 210,494 116,935
Other:      
Provision for impairment   (35,734)  
Gains on sales of properties 51,367 140,549  
Other (loss) income, net 3,248 11,453 1,829
Total other 54,615 116,268 1,829
Operating income 218,502 326,762 118,764
Interest income 4,043 1,359 586
Interest expense (64,568) (65,724) (59,744)
Loss on redemption of senior notes due 2021 (46,410)    
Warrant liability (loss) gain (43,443) (24,410) 58,320
Gain on acquisition of joint venture partner's interest 23,332 27,088  
Gain (loss) on disposal of operating assets 3,868 (1,117) 29,073
Equity in earnings from Real Estate and Other Affiliates 25,498 56,818 3,721
Income before taxes 120,822 320,776 150,720
(Benefit) provision for income taxes 45,801 (118,450) (24,001)
Net income 166,623 202,326 126,719
Net loss (income) attributable to noncontrolling interests 1,781 (23)  
Net income attributable to common stockholders $ 168,404 $ 202,303 $ 126,719
Basic income per share: (in dollars per share) $ 4.07 $ 5.12 $ 3.21
Diluted income per share: (in dollars per share) $ 3.91 $ 4.73 $ 1.60