XML 39 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
INTANGIBLES
12 Months Ended
Dec. 31, 2017
INTANGIBLES  
INTANGIBLES

NOTE 12  INTANGIBLES

The following table summarizes our intangible assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

As of December 31, 2016

 

 

Gross

 

Accumulated

 

Net

 

Gross

 

Accumulated

 

Net

 

 

Asset

 

(Amortization)

 

Carrying

 

Asset

 

(Amortization)

 

Carrying

(In thousands)

    

(Liability)

    

/ Accretion

    

Amount

 

(Liability)

    

/ Accretion

    

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indefinite lived intangibles

 

$

25,028

 

$

 —

 

$

25,028

 

$

 —

 

$

 —

 

$

 —

Goodwill

 

 

1,307

 

 

 —

 

 

1,307

 

 

1,307

 

 

 —

 

 

1,307

Other intangibles

 

 

10,278

 

 

(1,812)

 

 

8,466

 

 

3,038

 

 

(299)

 

 

2,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-place value

 

 

22,304

 

 

(11,483)

 

 

10,821

 

 

37,567

 

 

(21,552)

 

 

16,015

Above-market

 

 

4,171

 

 

(2,523)

 

 

1,648

 

 

4,879

 

 

(2,422)

 

 

2,457

Below-market

 

 

(6,454)

 

 

2,688

 

 

(3,766)

 

 

(6,618)

 

 

2,065

 

 

(4,553)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ground leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Above-market

 

 

(293)

 

 

 —

 

 

(293)

 

 

(1,955)

 

 

193

 

 

(1,762)

Below-market

 

 

23,096

 

 

(4,449)

 

 

18,647

 

 

23,096

 

 

(4,110)

 

 

18,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total indefinite lived intangibles

 

 

 

 

 

 

 

 

26,335

 

 

 

 

 

 

 

 

1,307

Total amortizing intangibles

 

 

 

 

 

 

 

 

35,523

 

 

 

 

 

 

 

 

33,882

 

The tenant in-place, above-market and below-market lease intangible assets and the above-market and below-market ground lease intangible assets resulted from real estate acquisitions. The in‑place value, above-market value of tenant leases and below-market ground lease are included in Prepaid expenses and other assets in our Consolidated Balance Sheets and are amortized over periods that approximate the related lease terms. The above‑market ground lease and below‑market tenant leases are included in Accounts payable and accrued expenses as detailed in Note 11 – Other Assets and Other Liabilities and are amortized over the remaining non‑cancelable terms of the respective leases.

Amortization/accretion of these intangible assets and liabilities decreased our pre-tax income (excluding the impact of noncontrolling interest and the provision for income taxes) by $8.9 million in 2017,  $6.3 million in 2016 and $10.5 million in 2015.

Future amortization/accretion is estimated to decrease pre-tax income (excluding the impact of noncontrolling interest and the provision for income taxes) by $5.0 million in 2018, $3.7 million in 2019, $2.3 million in 2020, $1.7 million in 2021 and $22.9 million thereafter.