XML 63 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER ASSETS AND LIABILITIES (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Mar. 16, 2017
Mar. 01, 2017
Dec. 31, 2016
Prepaid Expenses and Other Assets              
Condominium deposits $ 320,097   $ 320,097       $ 193,197
Condominium receivables 213,158   213,158       210,219
SID receivables 55,841   55,841       61,603
Straight-line rent 36,365   36,365       31,518
Equipment, net of accumulated depreciation of $4.9 million and $3.9 million, respectively 17,364   17,364       17,556
Security and escrow deposits 48,277   48,277       61,304
Tenant incentives and other receivables 8,976   8,976       8,773
Prepaid expenses 13,197   13,197       11,177
Federal income tax receivable 8,513   8,513       15,763
Intangibles 35,368   35,368       4,046
Interest rate swap derivative asset 3,244   3,244        
Other 3,892   3,892       13,902
Total prepaid expenses and other assets 796,019   796,019       666,516
Accumulated depreciation on other equipment 6,500   6,500       4,900
Reimbursement from a tenant 11,586 $ 11,657 34,627 $ 33,108      
Accounts Payable and Accrued Expenses              
Construction payables 183,585   183,585       207,917
Deferred income 49,053   49,053       85,158
Condominium deposit liabilities 64,457   64,457       117,015
Accounts payable and accrued expenses 33,466   33,466       33,050
Tenant and other deposits 19,506   19,506       28,559
Accrued interest 8,256   8,256       16,897
Accrued payroll and other employee liabilities 26,685   26,685       36,937
Accrued real estate taxes 21,525   21,525       16,726
Interest Rate Swaps             (149)
Interest rate swaps 7,742   7,742        
Straight-line ground rent liability 14,493   14,493       13,126
Above-market ground leases 587   587       1,762
Other 33,498   33,498       15,012
Total accounts payable and accrued expenses $ 462,853   $ 462,853       572,010
Senior Notes 6.875 Percent Due 2021              
Accounts Payable and Accrued Expenses              
Interest rate (as a percent) 6.88%   6.88%        
Interest rate (as a percent) 6.875%   6.875%   6.875%    
Las Vegas 51s LLC              
Prepaid Expenses and Other Assets              
Voting interest acquired (as a percent)           50.00%  
Prepaid expenses and other assets, net              
Prepaid Expenses and Other Assets              
Increase in prepaid expenses and other assets     $ 129,500        
Increase (Decrease) in condominium receivables     2,900        
Increase (Decrease) in straight line rent     4,800        
Increase (decrease) in derivative assets     3,200        
Increase (Decrease) in in-place leases     (4,800)        
decrease in federal income tax receivable     (7,300)        
Increase (decrease) in tenant incentives and other receivables     2,400        
Decrease in other receivables     1,100        
Prepaid expenses and other assets, net | Las Vegas 51s LLC              
Prepaid Expenses and Other Assets              
Increase (decrease) in intangibles     $ 31,300        
Voting interest acquired (as a percent) 50.00%   50.00%        
Accounts Payable and Accrued Liabilities              
Accounts Payable and Accrued Expenses              
Decrease in accounts payable and accrued expenses     $ (109,200)        
Decrease in construction payables     (24,300)        
Decrease in accrued payroll and other employee liabilities     (10,300)        
Increase in other liabilities     (18,500)        
Decrease in accrued real estate taxes     4,800        
Decrease in tenant and other deposits     (9,100)        
Other immaterial decreases     (1,200)        
Increase in accrued interest     (8,600)        
Increase in interest rate swap liability     7,900        
Other immaterial increases     1,800        
Waiea And Anaha Condominiums              
Prepaid Expenses and Other Assets              
Condominium receivables $ 140,500   140,500        
Ae'o              
Prepaid Expenses and Other Assets              
Condominium receivables 71,400   71,400        
Ke Kilohana              
Prepaid Expenses and Other Assets              
Condominium receivables 1,300   1,300        
Anaha Aeo And Ke Kilohana | Prepaid expenses and other assets, net              
Prepaid Expenses and Other Assets              
Increase (decrease) in condominium deposits     126,900        
Waiea | Prepaid expenses and other assets, net              
Prepaid Expenses and Other Assets              
Increase (Decrease) in security and escrow deposits     (13,000)        
Merriweather Post Pavilion | Prepaid expenses and other assets, net              
Prepaid Expenses and Other Assets              
Increase (Decrease) in other assets     (10,000)        
Summerlin | Prepaid expenses and other assets, net              
Prepaid Expenses and Other Assets              
decrease in Special Improvement District receivables     (5,800)        
Ward Village | Accounts Payable and Accrued Liabilities              
Accounts Payable and Accrued Expenses              
Decrease in condominium deposits liability     (52,600)        
Summerlin And Bridgeland MPCs | Accounts Payable and Accrued Liabilities              
Accounts Payable and Accrued Expenses              
Decrease in deferred income     (36,100)        
Leases, Acquired-in-Place              
Prepaid Expenses and Other Assets              
Net carrying amount 11,209   11,209       16,015
Ground Leases below Market              
Prepaid Expenses and Other Assets              
Net carrying amount 18,732   18,732       18,986
Ground Leases above Market              
Prepaid Expenses and Other Assets              
Net carrying amount $ 1,786   $ 1,786       $ 2,457