XML 43 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER ASSETS AND LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2017
OTHER ASSETS AND LIABILITIES  
Summary of the significant components of prepaid expenses and other assets

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31,

(In thousands)

 

2017

 

2016

Condominium deposits

 

$

320,097

 

$

193,197

Condominium receivables (a)

 

 

213,158

 

 

210,219

Special Improvement District receivable

 

 

55,841

 

 

61,603

Straight-line rent

 

 

36,365

 

 

31,518

In-place leases

 

 

11,209

 

 

16,015

Below-market ground leases

 

 

18,732

 

 

18,986

Above-market tenant leases

 

 

1,786

 

 

2,457

Equipment, net of accumulated depreciation of $6.5 million and $4.9 million, respectively

 

 

17,364

 

 

17,556

Security and escrow deposits

 

 

48,277

 

 

61,304

Tenant incentives and other receivables

 

 

8,976

 

 

8,773

Prepaid expenses

 

 

13,197

 

 

11,177

Federal income tax receivable

 

 

8,513

 

 

15,763

Intangibles

 

 

35,368

 

 

4,046

Interest rate swap derivative assets

 

 

3,244

 

 

 —

Other

 

 

3,892

 

 

13,902

 

 

$

796,019

 

$

666,516


(a)

We expect $140.5 million of the Condominium receivables outstanding at September 30, 2017 to be collected in 2017 upon closing Anaha and the remaining contracted units at Waiea. Of the remaining, $71.4 million related to Ae`o will be collected in 2018, and $1.3 million relating to Ke Kilohana will be collected in 2019.

Summary of the significant components of accounts payable and accrued expenses

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31,

(In thousands)

 

2017

 

2016

Construction payables

 

$

183,585

 

$

207,917

Condominium deposit liabilities

 

 

64,457

 

 

117,015

Deferred income

 

 

49,053

 

 

85,158

Accounts payable and accrued expenses

 

 

33,466

 

 

33,050

Tenant and other deposits

 

 

19,506

 

 

28,559

Accrued interest

 

 

8,256

 

 

16,897

Accrued payroll and other employee liabilities

 

 

26,685

 

 

36,937

Accrued real estate taxes

 

 

21,525

 

 

16,726

Interest rate swaps

 

 

7,742

 

 

(149)

Straight-line ground rent liability

 

 

14,493

 

 

13,126

Above-market ground leases

 

 

587

 

 

1,762

Other

 

 

33,498

 

 

15,012

 

 

$

462,853

 

$

572,010