XML 29 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
9 Months Ended
Sep. 30, 2017
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES  
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

NOTE 10 DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

 

We are exposed to interest rate risk related to our variable interest rate debt, and we manage this risk by utilizing interest rate derivatives. To add stability to interest costs by reducing our exposure to interest rate movements, we use interest rate swaps, forward-starting swaps, and caps as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for our fixed‑rate payments over the life of the agreements without exchange of the underlying notional amount. Forward-starting interest rate swaps were designated as cash flow hedges of the variability of anticipated future fixed-rate debt issuance for long-term financing needs at our Downtown Summerlin property. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up‑front premium. Our interest rate caps are not currently designated as hedges, and therefore, any gain or loss is recognized in current period earnings. These derivatives are recorded on a gross basis at fair value.

 

The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in Accumulated Other Comprehensive Income (“AOCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the three and nine months ended September 30, 2017 and 2016 the ineffective portion recorded was insignificant.

 

Assessments of hedge effectiveness are performed quarterly using regression analysis and the measurement of hedge ineffectiveness is based on the hypothetical derivative method. We are exposed to credit risk in the event of non-performance by our derivative counterparties. We evaluate counterparty credit risk through monitoring the creditworthiness of counterparties, which includes review of debt ratings and financial performance. To mitigate its credit risk, we enter into agreements with counterparties we consider credit-worthy, such as large financial institutions with favorable credit ratings. As of September 30, 2017 and 2016, there were no termination events or events of default related to the interest rate swaps.

 

If the derivative contracts are terminated prior to their maturity, the amounts previously recorded in AOCI are recognized into earnings over the period that the hedged transaction impacts earnings. If the hedging relationship is discontinued because it is probable that the forecasted transaction will not occur according to the original strategy, any related amounts previously recorded in AOCI are recognized in earnings immediately.

 

The following table summarizes details related to our derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

 

 

 

 

Fair Value Asset (Liability)

 

 

 

 

 

Notional

 

Interest

 

Effective

 

Maturity

 

September 30, 

 

December 31,

(In thousands)

 

 

Balance Sheet Location

    

Amount

  

Rate

  

Date

 

Date

    

2017

    

2016

Currently-paying contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap

(a)

 

Accounts payable and accrued expenses

 

$

19,870

 

2.96

%

 

5/10/2011

 

10/31/2019

 

$

(427)

 

$

(740)

Interest Rate Swap

(a)

 

Prepaid expenses and other assets, net

 

 

40,000

 

1.66

 

 

5/6/2015

 

5/1/2020

 

 

30

 

 

(143)

Interest Rate Swap

(a)

 

Prepaid expenses and other assets, net

 

 

119,359

 

1.14

 

 

10/3/2016

 

9/12/2021

 

 

3,069

 

 

3,368

Interest Rate Cap

(b)

 

Accounts payable and accrued expenses

 

 

  75,000

 

5.00

 

 

9/1/2017

 

8/31/2019

 

 

 —

 

 

 —

Interest Rate Cap

(c)

 

Prepaid expenses and other assets, net

 

 

230,000

 

2.50

 

 

12/22/2016

 

12/23/2019

 

 

145

 

 

768

Forward-starting contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap

(a)

 

Accounts payable and accrued expenses

 

 

50,000

 

2.65

 

 

12/31/2017

 

12/31/2027

 

 

(1,452)

 

 

(610)

Interest Rate Swap

(a)

 

Accounts payable and accrued expenses

 

 

100,000

 

2.68

 

 

12/31/2017

 

12/31/2027

 

 

(3,165)

 

 

(1,479)

Interest Rate Swap

(a)

 

Accounts payable and accrued expenses

 

 

100,000

 

2.62

 

 

12/31/2017

 

12/31/2027

 

 

(2,698)

 

 

(1,015)

Total fair value derivative assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,244

 

$

4,136

Total fair value derivative liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(7,742)

 

$

(3,987)


(a)

Denotes derivatives designated as hedging instruments.

(b)

As of December 31, 2016, our $100.0 million interest rate cap with a 5.00% interest rate and an August 31, 2017 maturity date was in place and matured as scheduled. A new interest rate cap was entered into as detailed above and is not currently designated as a hedging instrument. Interest (income) expense included in the condensed consolidated statement of operations for the three months ended September 30, 2017 related to this contract is not material.

(c)

Denotes derivative contract that could not be designated as a hedging instrument as of September 30, 2017 as this cap hedges debt that is not yet drawn. Interest (income) expense of $(0.1) million is included in the condensed consolidated statement of operations for the three months ended September 30, 2017, related to this contract. Interest (income) expense of $(0.6) million is included in the condensed consolidated statement of operations for the nine months ended September 30, 2017, related to this contract.

 

The tables below present the effect of our derivative financial instrument on the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Loss Recognized

 

Amount of Loss Recognized

 

 

in AOCI on Derivative

 

in AOCI on Derivative

 

 

(Effective Portion)

 

(Effective Portion)

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

Derivatives in Cash Flow Hedging Relationships

 

2017

 

2016

 

2017

 

2016

Interest rate swaps

   

$

(7)

   

$

(203)

   

$

(272)

   

$

(1,409)

Forward-Starting Swaps

 

 

 —

 

 

344

 

 

(2,316)

 

 

(14,566)

 

 

$

(7)

 

$

141

 

$

(2,588)

 

$

(15,975)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Loss Reclassified from

 

Amount of Loss Reclassified from

 

 

AOCI into Operations

 

AOCI into Operations

 

 

(Effective Portion)

 

(Effective Portion)

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

Location of Loss Reclassified from AOCI into Operations

 

2017

 

2016

 

2017

 

2016

Interest expense

   

$

(68)

 

$

(356)

 

$

(399)

 

$

(1,099)