XML 62 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
OTHER ASSETS AND LIABILITIES (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Sep. 30, 2016
Mar. 01, 2017
Dec. 31, 2016
Prepaid Expenses and Other Assets              
Condominium receivables $ 315,337   $ 315,337       $ 210,219
Condominium deposits 169,162   169,162       193,197
SID receivables 60,233   60,233       61,603
Straight-line rent, net 34,988   34,988       31,518
Equipment, net of accumulated depreciation of $4.9 million and $3.9 million, respectively 15,669   15,669       17,556
Security and escrow deposits 47,219   47,219       61,304
Tenant incentives and other receivables 9,643   9,643       8,773
Prepaid expenses 11,237   11,237       11,177
Federal income tax receivable 16,186   16,186       15,763
Intangibles 36,182   36,182       4,046
Other 3,258   3,258       13,902
Total prepaid expenses and other assets 752,587   752,587       666,516
Accumulated depreciation on other equipment 6,100   6,100       4,900
Reimbursement from a tenant 11,642 $ 10,923 23,041 $ 21,451      
Accounts Payable and Accrued Expenses              
Construction payables 194,065   194,065       207,917
Deferred income 70,814   70,814       85,158
Condominium deposit liabilities 58,468   58,468       117,015
Accounts payable and accrued expenses 33,759   33,759       33,050
Tenant and other deposits 24,274   24,274       28,559
Accrued interest 21,178   21,178       16,897
Accrued payroll and other employee liabilities 22,135   22,135       36,937
Accrued real estate taxes 13,997   13,997       16,726
Interest Rate Swaps             (149)
Interest rate swaps 3,853   3,853        
Straight-line ground rent liability 14,044   14,044       13,126
Above-market ground leases 880   880       1,762
Other 15,546   15,546       15,012
Total accounts payable and accrued expenses $ 473,013   $ 473,013       572,010
Las Vegas 51s LLC [Member]              
Prepaid Expenses and Other Assets              
Voting interest acquired (as a percent) 50.00%   50.00%     50.00%  
Prepaid Expenses and Other Current Assets [Member]              
Prepaid Expenses and Other Assets              
Increase in prepaid expenses and other assets     $ 86,100        
Increase (decrease) in intangibles     32,100        
Increase (decrease) in condominium deposits     (24,000)        
Increase (Decrease) in security and escrow deposits     (14,100)        
Other net     4,000        
Increase (Decrease) in in-place leases     3,300        
Increase (Decrease) in other assets     (10,600)        
Increase (decrease) in tenant incentives and other receivables     900        
Decrease in other receivables     4,000        
Accounts Payable and Accrued Liabilities [Member]              
Accounts Payable and Accrued Expenses              
Decrease in accounts payable and accrued expenses     (99,000)        
Decrease in condominium deposits liability     (58,500)        
Decrease in construction payables     (13,900)        
Decrease in accrued payroll and other employee liabilities     14,800        
Decrease in deferred income     (14,300)        
Decrease in accrued real estate taxes     (2,700)        
Decrease in tenant and other deposits     (4,300)        
Other immaterial decreases     (800)        
Increase in accrued interest     4,300        
Increase in interest rate swap liability     4,000        
Other immaterial increases     2,000        
Ward Village [Member] | Prepaid Expenses and Other Current Assets [Member]              
Prepaid Expenses and Other Assets              
Increase (Decrease) in condominium receivables         $ 105,100    
Waiea And Anaha Condominiums              
Prepaid Expenses and Other Assets              
Condominium receivables $ 296,700   296,700        
Ae'o              
Prepaid Expenses and Other Assets              
Condominium receivables 18,300   18,300        
Ke Kilohana              
Prepaid Expenses and Other Assets              
Condominium receivables 400   400        
Leases, Acquired-in-Place [Member]              
Prepaid Expenses and Other Assets              
Net carrying amount 12,719   12,719       16,015
Ground Leases below Market [Member]              
Prepaid Expenses and Other Assets              
Net carrying amount 18,816   18,816       18,986
Ground Leases above Market [Member]              
Prepaid Expenses and Other Assets              
Net carrying amount $ 1,938   $ 1,938       $ 2,457