XML 42 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
OTHER ASSETS AND LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2017
OTHER ASSETS AND LIABILITIES  
Summary of the significant components of prepaid expenses and other assets

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31,

(In thousands)

 

2017

 

2016

Condominium receivables (a)

 

$

315,337

 

$

210,219

Condominium deposits

 

 

169,162

 

 

193,197

Special Improvement District receivable

 

 

60,233

 

 

61,603

Straight-line rent, net

 

 

34,988

 

 

31,518

In-place leases

 

 

12,719

 

 

16,015

Below-market ground leases

 

 

18,816

 

 

18,986

Above-market tenant leases

 

 

1,938

 

 

2,457

Equipment, net of accumulated depreciation of $6.1 million and $4.9 million, respectively

 

 

15,669

 

 

17,556

Security and escrow deposits

 

 

47,219

 

 

61,304

Tenant incentives and other receivables

 

 

9,643

 

 

8,773

Prepaid expenses

 

 

11,237

 

 

11,177

Federal income tax receivable

 

 

16,186

 

 

15,763

Intangibles

 

 

36,182

 

 

4,046

Other

 

 

3,258

 

 

13,902

 

 

$

752,587

 

$

666,516


(a)

We expect $296.7 million of the Condominium receivables outstanding at June 30, 2017 to be collected in 2017 upon closing Anaha and the remaining contracted units at Waiea. Of the remaining, $18.3 million related to Ae`o will be collected in 2018, and $0.4 million relating to Ke Kilohana will be collected in 2019.

Summary of the significant components of accounts payable and accrued expenses

 

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31,

(In thousands)

 

2017

 

2016

Construction payables

 

$

194,065

 

$

207,917

Condominium deposit liabilities

 

 

58,468

 

 

117,015

Deferred income

 

 

70,814

 

 

85,158

Accounts payable and accrued expenses

 

 

33,759

 

 

33,050

Tenant and other deposits

 

 

24,274

 

 

28,559

Accrued interest

 

 

21,178

 

 

16,897

Accrued payroll and other employee liabilities

 

 

22,135

 

 

36,937

Accrued real estate taxes

 

 

13,997

 

 

16,726

Interest rate swaps

 

 

3,853

 

 

(149)

Straight-line ground rent liability

 

 

14,044

 

 

13,126

Above-market ground leases

 

 

880

 

 

1,762

Other

 

 

15,546

 

 

15,012

 

 

$

473,013

 

$

572,010