XML 65 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENTS (Summary of Segment Operating Results) (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Mar. 01, 2017
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2017
USD ($)
segment
Mar. 31, 2016
USD ($)
Segments reporting        
Number of reportable segments | segment     3  
Land sales     $ 53,481 $ 41,942
Builder price participation     4,661 4,647
Minimum rents     46,326 41,309
Other land revenues     10,582 3,033
Other rental and property revenues     5,457 3,204
Total revenues     231,762 239,666
Tenant recoveries     11,399 10,528
Condominium rights and unit sales     80,145 122,094
Hospitality revenues     19,711 12,909
Cost of sales - land     25,869 15,688
Other property operating costs     18,508 15,742
Rental property real estate taxes     7,537 6,748
Rental property maintenance costs     3,028 3,132
Hospitality operating costs     13,845 10,475
Provision for doubtful accounts     535 3,041
Demolition costs     65 472
Development-related marketing costs     4,205 4,531
Depreciation and amortization     25,524 22,972
Other income, net     (32,902) (140,838)
Interest income     (622) (269)
Equity in earnings from Real Estate and Other Affiliates     (8,520) (1,932)
Gain on sale of 80 South Street Assemblage     (32,215) (140,479)
Early extinguishment of debt     46,410  
Operating Segments [Member]        
Segments reporting        
REP segment EBT     100,953 213,853
Operating Segments [Member] | Master Planned Communities [Member]        
Segments reporting        
Land sales     53,481 41,942
Builder price participation     4,661 4,647
Minimum rents     (8) 143
Other land revenues     10,572 3,023
Total revenues     68,706 49,755
Cost of sales - land     25,869 15,688
Land sales operations     9,394 9,594
Provision for doubtful accounts     2  
Depreciation and amortization     92 83
Interest income     (8) (16)
Interest expense     (5,549) (5,339)
Equity in earnings from Real Estate and Other Affiliates     (5,280)  
Total expenses     24,520 20,010
REP segment EBT     44,186 29,745
Operating Segments [Member] | Operating Assets [Member]        
Segments reporting        
Minimum rents     45,962 41,118
Other rental and property revenues     5,184 3,083
Total revenues     82,087 67,633
Tenant recoveries     11,230 10,523
Hospitality revenues     19,711 12,909
Other property operating costs     15,523 14,118
Rental property real estate taxes     6,845 6,142
Rental property maintenance costs     2,833 3,001
Hospitality operating costs     13,845 10,475
Provision for doubtful accounts     530 2,979
Demolition costs     65  
Development-related marketing costs     418 256
Depreciation and amortization     22,789 21,201
Other income, net     178 (363)
Interest income       (8)
Interest expense     14,524 11,337
Equity in earnings from Real Estate and Other Affiliates     (3,385) (1,908)
Total expenses     74,165 67,230
REP segment EBT     7,922 403
Operating Segments [Member] | Strategic Developments [Member]        
Segments reporting        
Minimum rents     372 48
Other land revenues     10 10
Other rental and property revenues     273 121
Total revenues     80,969 122,278
Tenant recoveries     169 5
Condominium rights and unit sales     80,145 122,094
Condominium rights and unit cost of sales     60,483 74,815
Other property operating costs     2,985 1,624
Rental property real estate taxes     692 606
Rental property maintenance costs     195 131
Provision for doubtful accounts     3 62
Demolition costs       472
Development-related marketing costs     3,787 4,275
Depreciation and amortization     668 659
Other income, net     (15) (244)
Interest income     (65) (6)
Interest expense     (4,539) (3,318)
Equity in earnings from Real Estate and Other Affiliates     145 (24)
Gain on sale of 80 South Street Assemblage     (32,215) (140,479)
Total expenses     32,124 (61,427)
REP segment EBT     $ 48,845 $ 183,705
Las Vegas 51s LLC [Member]        
Segments reporting        
Ownership interest (as a percent) 50.00%      
Total revenues   $ 1,300    
Equity in earnings from Real Estate and Other Affiliates $ (200)