XML 32 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
OTHER ASSETS AND LIABILITIES
3 Months Ended
Mar. 31, 2017
OTHER ASSETS AND LIABILITIES  
OTHER ASSETS AND LIABILITIES

NOTE 13 OTHER ASSETS AND LIABILITIES

 

Prepaid Expenses and Other Assets

 

The following table summarizes the significant components of Prepaid expenses and other assets:

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31,

(In thousands)

    

2017

    

2016

Condominium receivables (a)

 

$

265,999

 

$

210,219

Condominium deposits

 

 

159,530

 

 

193,197

Special Improvement District receivable

 

 

61,129

 

 

61,603

Straight-line rent, net

 

 

33,267

 

 

31,518

In-place leases

 

 

15,466

 

 

16,015

Below-market ground leases

 

 

18,901

 

 

18,986

Above-market tenant leases

 

 

2,243

 

 

2,457

Equipment, net of accumulated depreciation of $5.7 million and $4.9 million, respectively

 

 

17,172

 

 

17,556

Security and escrow deposits

 

 

54,605

 

 

61,304

Tenant incentives and other receivables

 

 

18,704

 

 

8,773

Prepaid expenses

 

 

11,323

 

 

11,177

Federal income tax receivable

 

 

16,186

 

 

15,763

Intangibles

 

 

36,350

 

 

4,046

Other

 

 

3,537

 

 

13,902

 

 

$

714,412

 

$

666,516


(a)

We expect all the Condominium receivables outstanding at March 31, 2017 and December 31, 2016, to be collected in 2017 upon closing Anaha and the remaining units at Waiea.

 

The $47.9 million net increase primarily relates to the following increases: a $55.8 million increase in condominium receivables recorded with respect to sales recognized on a percentage of completion basis; a $32.3 million increase in intangibles due to our acquisition of our partner’s interest in the Las Vegas 51s; and a $9.9 million increase in tenant incentives and other receivables due to various tenant activities and $2.4 million in other increases. 

 

These increases were partially offset by the following decreases: a $33.7 million decrease in condominium deposits due to closings of Waiea condominium units partially offset by higher net sales activity for Ae`o and Anaha; a $10.4 million decrease in Other assets primarily relating to third party reimbursements received for improvements made on the Merriweather Post Pavilion in 2016; a $6.7 million decrease in security and escrow deposits due primarily to the utilization of escrowed condominium deposits to fund remaining construction costs at Waiea; and $1.7 million in other decreases.

 

Accounts Payable and Accrued Expenses

 

The following table summarizes the significant components of Accounts payable and accrued expenses.

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31,

(In thousands)

    

2017

    

2016

Construction payables

 

$

203,141

 

$

207,917

Condominium deposit liabilities

 

 

121,527

 

 

117,015

Deferred income

 

 

82,259

 

 

85,158

Accounts payable and accrued expenses

 

 

30,683

 

 

33,050

Tenant and other deposits

 

 

24,700

 

 

28,559

Accrued interest

 

 

6,683

 

 

16,897

Accrued payroll and other employee liabilities

 

 

13,543

 

 

36,937

Accrued real estate taxes

 

 

8,386

 

 

16,726

Interest rate swaps

 

 

(540)

 

 

(149)

Straight-line ground rent liability

 

 

13,585

 

 

13,126

Above-market ground leases

 

 

1,174

 

 

1,762

Other

 

 

11,601

 

 

15,012

 

 

$

516,742

 

$

572,010

 

The $55.3 million net decrease in total accounts payable and accrued expenses primarily relates to the following decreases: $23.4 million in accrued payroll and other employee liabilities due to payment in first quarter 2017 of 2016 annual incentive bonus;  $10.2 million net decrease in accrued interest primarily due to payments of $24.1 million relating to redemption of the 2021 senior notes, offset by normal interest accrual activity; $8.3 million in accrued real estate taxes; $4.8 million in construction payables due primarily to continued development activities at Ward Village; $3.4 million in Other; $3.9 million in tenant and other deposits due primarily to amortization of a tenant’s prepaid rent; $2.4 million in accounts payable and accrued expenses; $2.9 million in deferred income; and $1.0 million in other immaterial decreases.

 

These decreases are partially offset by an increase of $4.5 million in condominium deposit liabilities for the towers under construction at Ward Village and $0.5 million in other immaterial increases.