XML 101 R85.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule III - REAL ESTATE AND ACCUMLATED DEPRECIATION (Information by Property) (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances $ 2,690,747      
Initial Cost        
Land 2,478,353      
Buildings and Improvements 1,260,426      
Costs Capitalized Subsequent to Acquisition        
Land (487,856)      
Building and Improvements 1,728,917      
Gross Amounts at Which Carried at Close of Period        
Land 1,990,497      
Building and Improvements 2,989,343      
Total 4,979,840 $ 4,774,632 $ 4,116,556 $ 3,024,833
Accumulated Depreciation (245,814) (232,969) $ (157,182) $ (111,728)
Deferred Financing Costs (11,934) $ (12,392)    
Aggregate cost of land, building and improvements for federal income tax purposes 4,000,000      
Ae'o        
Initial Cost        
Land 9,795      
Buildings and Improvements 85,046      
Costs Capitalized Subsequent to Acquisition        
Land (9,795)      
Building and Improvements 9,795      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 94,841      
Total 94,841      
HHC 2978 Self-Storage Woodlands, TX        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 3,708      
Initial Cost        
Land 878      
Buildings and Improvements 6,802      
Costs Capitalized Subsequent to Acquisition        
Land (878)      
Building and Improvements 878      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 7,680      
Total 7,680      
HHC 242 Self-Storage Woodlands, TX        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 1,715      
Initial Cost        
Land 124      
Buildings and Improvements 5,498      
Costs Capitalized Subsequent to Acquisition        
Land (124)      
Building and Improvements 124      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 5,622      
Total 5,622      
Allentowne        
Initial Cost        
Land 25,575      
Costs Capitalized Subsequent to Acquisition        
Land (25,575)      
Building and Improvements 25,491      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 25,491      
Total 25,491      
Anaha Condominiums        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 114,954      
Initial Cost        
Land 5,546      
Buildings and Improvements 47,450      
Costs Capitalized Subsequent to Acquisition        
Land (5,546)      
Building and Improvements 5,546      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 52,996      
Total 52,996      
Bridgeland        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 65,000      
Initial Cost        
Land 257,222      
Costs Capitalized Subsequent to Acquisition        
Land 184,376      
Building and Improvements 1,617      
Gross Amounts at Which Carried at Close of Period        
Land 441,598      
Building and Improvements 1,617      
Total 443,215      
Accumulated Depreciation (744)      
Bridges at Mint Hill LLC        
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 21,713      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 21,713      
Total 21,713      
Century Plaza        
Initial Cost        
Land 3,164      
Buildings and Improvements 28,514      
Costs Capitalized Subsequent to Acquisition        
Land (3,164)      
Building and Improvements (24,309)      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 4,205      
Total 4,205      
Circle T Ranch        
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 96      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 96      
Total 96      
70 Columbia Corporate Center        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 100,000      
Initial Cost        
Land 24,685      
Buildings and Improvements 94,824      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 12,212      
Gross Amounts at Which Carried at Close of Period        
Land 24,685      
Building and Improvements 107,036      
Total 131,721      
Accumulated Depreciation (8,188)      
Columbia Offices        
Initial Cost        
Land 1,575      
Buildings and Improvements 28,447      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements (7,115)      
Gross Amounts at Which Carried at Close of Period        
Land 1,575      
Building and Improvements 21,332      
Total 22,907      
Accumulated Depreciation (5,440)      
Columbia Regional Building        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 22,188      
Initial Cost        
Buildings and Improvements 28,865      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 318      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 29,183      
Total 29,183      
Accumulated Depreciation (2,775)      
Cottonwood Mall        
Initial Cost        
Land 7,613      
Buildings and Improvements 42,987      
Costs Capitalized Subsequent to Acquisition        
Land (7,613)      
Building and Improvements (21,472)      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 21,515      
Total 21,515      
Cottonwood Square        
Initial Cost        
Land 1,558      
Buildings and Improvements 4,339      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 957      
Gross Amounts at Which Carried at Close of Period        
Land 1,558      
Building and Improvements 5,296      
Total 6,854      
Accumulated Depreciation (2,061)      
Creekside Park Village Center        
Costs Capitalized Subsequent to Acquisition        
Land 1,323      
Building and Improvements 16,012      
Gross Amounts at Which Carried at Close of Period        
Land 1,323      
Building and Improvements 16,012      
Total 17,335      
Accumulated Depreciation (895)      
Downtown Summerlin Las Vegas, NV        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 306,566      
Costs Capitalized Subsequent to Acquisition        
Land 30,855      
Building and Improvements 380,237      
Gross Amounts at Which Carried at Close of Period        
Land 30,855      
Building and Improvements 380,237      
Total 411,092      
Accumulated Depreciation (26,622)      
Embassy Suites at Hughes Landing Woodlands, TX        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 29,461      
Initial Cost        
Buildings and Improvements 6,752      
Costs Capitalized Subsequent to Acquisition        
Land 1,818      
Building and Improvements 35,761      
Gross Amounts at Which Carried at Close of Period        
Land 1,818      
Building and Improvements 42,513      
Total 44,331      
Accumulated Depreciation (1,541)      
Hughes Landing Retail        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 35,000      
Costs Capitalized Subsequent to Acquisition        
Land 5,184      
Building and Improvements 32,562      
Gross Amounts at Which Carried at Close of Period        
Land 5,184      
Building and Improvements 32,562      
Total 37,746      
Accumulated Depreciation (1,694)      
One Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 52,000      
Costs Capitalized Subsequent to Acquisition        
Land 1,678      
Building and Improvements 35,029      
Gross Amounts at Which Carried at Close of Period        
Land 1,678      
Building and Improvements 35,029      
Total 36,707      
Accumulated Depreciation (4,823)      
Two Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 48,000      
Costs Capitalized Subsequent to Acquisition        
Land 1,269      
Building and Improvements 35,015      
Gross Amounts at Which Carried at Close of Period        
Land 1,269      
Building and Improvements 35,015      
Total 36,284      
Accumulated Depreciation (3,612)      
Three Hughes Landing        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 35,053      
Initial Cost        
Buildings and Improvements 46,372      
Costs Capitalized Subsequent to Acquisition        
Land 2,626      
Building and Improvements 13,370      
Gross Amounts at Which Carried at Close of Period        
Land 2,626      
Building and Improvements 59,742      
Total 62,368      
Accumulated Depreciation (147)      
Hughes Landing Boulevard 1725        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 52,830      
Initial Cost        
Land 1,351      
Buildings and Improvements 36,764      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 25,795      
Gross Amounts at Which Carried at Close of Period        
Land 1,351      
Building and Improvements 62,559      
Total 63,910      
Accumulated Depreciation (3,080)      
Hughes Landing Boulevard 1735        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 52,818      
Initial Cost        
Land 3,709      
Buildings and Improvements 123,846      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements (25,887)      
Gross Amounts at Which Carried at Close of Period        
Land 3,709      
Building and Improvements 97,959      
Total 101,668      
Accumulated Depreciation (5,052)      
IBM Building        
Initial Cost        
Land 3,326      
Buildings and Improvements 23,123      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 8,397      
Gross Amounts at Which Carried at Close of Period        
Land 3,326      
Building and Improvements 31,520      
Total 34,846      
Accumulated Depreciation (8,213)      
Ke Kilohana        
Initial Cost        
Land 2,615      
Buildings and Improvements 17,784      
Costs Capitalized Subsequent to Acquisition        
Land (2,615)      
Building and Improvements 2,615      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 20,399      
Total 20,399      
Kendall Town Center        
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 19,521      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 19,521      
Total 19,521      
Kewalo Basin Harbor        
Initial Cost        
Buildings and Improvements 1,735      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 671      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 2,406      
Total 2,406      
1701 Lake Robbins        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 4,600      
Initial Cost        
Land 1,663      
Buildings and Improvements 3,725      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 8      
Gross Amounts at Which Carried at Close of Period        
Land 1,663      
Building and Improvements 3,733      
Total 5,396      
Accumulated Depreciation (227)      
Lake Woodlands Drive 2201        
Initial Cost        
Land 3,755      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 47      
Gross Amounts at Which Carried at Close of Period        
Land 3,755      
Building and Improvements 47      
Total 3,802      
One Lakes Edge        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 68,874      
Costs Capitalized Subsequent to Acquisition        
Land 1,057      
Building and Improvements 81,384      
Gross Amounts at Which Carried at Close of Period        
Land 1,057      
Building and Improvements 81,384      
Total 82,441      
Accumulated Depreciation (3,496)      
Lakeland Village Center at Bridgeland Cypress, TX        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 9,979      
Initial Cost        
Buildings and Improvements 11,135      
Costs Capitalized Subsequent to Acquisition        
Land 2,404      
Building and Improvements 1,554      
Gross Amounts at Which Carried at Close of Period        
Land 2,404      
Building and Improvements 12,689      
Total 15,093      
Accumulated Depreciation (16)      
Lakemoor Volo Land        
Initial Cost        
Land 321      
Costs Capitalized Subsequent to Acquisition        
Land (321)      
Building and Improvements 321      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 321      
Total 321      
Landmark Mall        
Initial Cost        
Land 28,396      
Buildings and Improvements 67,235      
Costs Capitalized Subsequent to Acquisition        
Land (19,408)      
Building and Improvements (33,081)      
Gross Amounts at Which Carried at Close of Period        
Land 8,988      
Building and Improvements 34,154      
Total 43,142      
Accumulated Depreciation (12,754)      
Maryland Communities        
Initial Cost        
Land 457,552      
Costs Capitalized Subsequent to Acquisition        
Land (435,177)      
Building and Improvements 197      
Gross Amounts at Which Carried at Close of Period        
Land 22,375      
Building and Improvements 197      
Total 22,572      
Accumulated Depreciation (143)      
One Merriweather Columbia, MD        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 23,589      
Initial Cost        
Land 1,432      
Buildings and Improvements 58,936      
Costs Capitalized Subsequent to Acquisition        
Land (1,432)      
Building and Improvements 88,863      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 147,799      
Total 147,799      
Millennium Waterway Apartments        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 55,584      
Initial Cost        
Land 15,917      
Buildings and Improvements 56,002      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 471      
Gross Amounts at Which Carried at Close of Period        
Land 15,917      
Building and Improvements 56,473      
Total 72,390      
Accumulated Depreciation (10,580)      
Millennium Six Pines Apartments Woodlands, TX        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 42,500      
Initial Cost        
Land 4,000      
Costs Capitalized Subsequent to Acquisition        
Land 7,225      
Building and Improvements 54,492      
Gross Amounts at Which Carried at Close of Period        
Land 11,225      
Building and Improvements 54,492      
Total 65,717      
Accumulated Depreciation (834)      
Two Merriweather Columbia, MD        
Initial Cost        
Land 1,019      
Buildings and Improvements 4,931      
Costs Capitalized Subsequent to Acquisition        
Land (1,019)      
Building and Improvements 1,019      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 5,950      
Total 5,950      
9303 New Trails        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 12,378      
Initial Cost        
Land 1,929      
Buildings and Improvements 11,915      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 2,076      
Gross Amounts at Which Carried at Close of Period        
Land 1,929      
Building and Improvements 13,991      
Total 15,920      
Accumulated Depreciation (2,582)      
110 N Wacker        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 22,704      
Initial Cost        
Buildings and Improvements 29,035      
Costs Capitalized Subsequent to Acquisition        
Land 12,249      
Building and Improvements 6,597      
Gross Amounts at Which Carried at Close of Period        
Land 12,249      
Building and Improvements 35,632      
Total 47,881      
Accumulated Depreciation (15,119)      
One Mall North Columbia, MD        
Initial Cost        
Land 22,200      
Costs Capitalized Subsequent to Acquisition        
Land (14,378)      
Building and Improvements 13,016      
Gross Amounts at Which Carried at Close of Period        
Land 7,822      
Building and Improvements 13,016      
Total 20,838      
Accumulated Depreciation (31)      
Outlet Collection at Elk Grove        
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 13,759      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 13,759      
Total 13,759      
Accumulated Depreciation (5)      
Outlet Collection at Riverwalk        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 55,778      
Initial Cost        
Buildings and Improvements 94,513      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 562      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 95,075      
Total 95,075      
Accumulated Depreciation (12,047)      
Seaport Tin Building New York, NY        
Initial Cost        
Buildings and Improvements 8,290      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 8,290      
Total 8,290      
Seaport Mixed-Use New York, NY        
Initial Cost        
Buildings and Improvements 7,641      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 7,641      
Total 7,641      
85 South Street        
Initial Cost        
Land 15,913      
Buildings and Improvements 8,137      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 468      
Gross Amounts at Which Carried at Close of Period        
Land 15,913      
Building and Improvements 8,605      
Total 24,518      
Accumulated Depreciation (1,370)      
South Street Seaport        
Initial Cost        
Buildings and Improvements 7,884      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 369,868      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 377,752      
Total 377,752      
Accumulated Depreciation (3,997)      
Summerlin        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 40,438      
Initial Cost        
Land 990,179      
Costs Capitalized Subsequent to Acquisition        
Land (107,635)      
Building and Improvements 1,157      
Gross Amounts at Which Carried at Close of Period        
Land 882,544      
Building and Improvements 1,157      
Total 883,701      
Accumulated Depreciation (567)      
3831 Technology Forest        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 22,383      
Initial Cost        
Land 514      
Buildings and Improvements 14,194      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 1,703      
Gross Amounts at Which Carried at Close of Period        
Land 514      
Building and Improvements 15,897      
Total 16,411      
Accumulated Depreciation (1,645)      
The Metropolitan Downtown Columbia Project        
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 7      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 7      
Total 7      
Woodlands Properties        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 150,000      
Initial Cost        
Land 267,996      
Buildings and Improvements 9,814      
Costs Capitalized Subsequent to Acquisition        
Land (43,318)      
Building and Improvements 7,685      
Gross Amounts at Which Carried at Close of Period        
Land 224,678      
Building and Improvements 17,499      
Total 242,177      
Accumulated Depreciation (2,513)      
The Woodlands Hills        
Initial Cost        
Land 99,284      
Costs Capitalized Subsequent to Acquisition        
Land 3,738      
Gross Amounts at Which Carried at Close of Period        
Land 103,022      
Total 103,022      
Woodlands Parking Garages        
Initial Cost        
Land 5,857      
Costs Capitalized Subsequent to Acquisition        
Land 1,529      
Building and Improvements 11,728      
Gross Amounts at Which Carried at Close of Period        
Land 7,386      
Building and Improvements 11,728      
Total 19,114      
Accumulated Depreciation (796)      
The Woodlands Resort and Conference Center        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 70,000      
Initial Cost        
Land 13,258      
Buildings and Improvements 37,983      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 75,193      
Gross Amounts at Which Carried at Close of Period        
Land 13,258      
Building and Improvements 113,176      
Total 126,434      
Accumulated Depreciation (11,737)      
The Westin at the Woodlands Woodlands, TX        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 58,077      
Initial Cost        
Land 22,473      
Costs Capitalized Subsequent to Acquisition        
Land (20,520)      
Building and Improvements 88,136      
Gross Amounts at Which Carried at Close of Period        
Land 1,953      
Building and Improvements 88,136      
Total 90,089      
Accumulated Depreciation (2,330)      
Waiea        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 45,892      
Initial Cost        
Buildings and Improvements 20,812      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 29,307      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 50,119      
Total 50,119      
Ward Gateway Towers        
Initial Cost        
Land 5,201      
Buildings and Improvements 24,069      
Costs Capitalized Subsequent to Acquisition        
Land (5,201)      
Building and Improvements 5,200      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 29,269      
Total 29,269      
Ward Village        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 238,718      
Initial Cost        
Land 164,007      
Buildings and Improvements 89,321      
Costs Capitalized Subsequent to Acquisition        
Land (42,205)      
Building and Improvements 171,851      
Gross Amounts at Which Carried at Close of Period        
Land 121,802      
Building and Improvements 261,172      
Total 382,974      
Accumulated Depreciation (50,568)      
Waterway Garage Retail        
Initial Cost        
Land 1,342      
Buildings and Improvements 4,255      
Costs Capitalized Subsequent to Acquisition        
Land (1)      
Building and Improvements 1,386      
Gross Amounts at Which Carried at Close of Period        
Land 1,341      
Building and Improvements 5,641      
Total 6,982      
Accumulated Depreciation (993)      
3 Waterway Square        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 51,590      
Initial Cost        
Land 748      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 42,332      
Gross Amounts at Which Carried at Close of Period        
Land 748      
Building and Improvements 42,332      
Total 43,080      
Accumulated Depreciation (7,422)      
4 Waterway Square        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 36,249      
Initial Cost        
Land 1,430      
Buildings and Improvements 51,553      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 7,016      
Gross Amounts at Which Carried at Close of Period        
Land 1,430      
Building and Improvements 58,569      
Total 59,999      
Accumulated Depreciation (11,225)      
20/25 Waterway Avenue        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 13,886      
Initial Cost        
Land 2,346      
Buildings and Improvements 8,871      
Costs Capitalized Subsequent to Acquisition        
Building and Improvements 767      
Gross Amounts at Which Carried at Close of Period        
Land 2,346      
Building and Improvements 9,638      
Total 11,984      
Accumulated Depreciation (1,790)      
West Windsor        
Costs Capitalized Subsequent to Acquisition        
Land 53      
Building and Improvements 24,859      
Gross Amounts at Which Carried at Close of Period        
Land 53      
Building and Improvements 24,859      
Total 24,912      
Woodloch Forest 1400        
Costs Capitalized Subsequent to Acquisition        
Land 1,570      
Building and Improvements 14,085      
Gross Amounts at Which Carried at Close of Period        
Land 1,570      
Building and Improvements 14,085      
Total 15,655      
Accumulated Depreciation (3,609)      
Corporate Segment        
REAL ESTATE AND ACCUMULATED DEPRECIATION        
Encumbrances 760,169      
Initial Cost        
Land 885      
Buildings and Improvements 1,027      
Costs Capitalized Subsequent to Acquisition        
Land (885)      
Building and Improvements 39,935      
Gross Amounts at Which Carried at Close of Period        
Building and Improvements 40,962      
Total 40,962      
Accumulated Depreciation $ (12,531)