XML 97 R81.htm IDEA: XBRL DOCUMENT v3.6.0.2
SEGMENTS (Reconciliation of EBT to Income (Loss) Before Taxes) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Reconciliation of REP EBT to GAAP net income (loss)      
REP EBT $ 458,518 $ 202,300 $ 255,838
General and administrative (86,588) (81,345) (73,569)
Warrant liability (loss) gain (24,410) 58,320 (60,520)
Gain on acquisition of joint venture partner’s interest 27,088    
Increase (reduction) in tax indemnity receivable     90
Loss on settlement of tax indemnity receivable     (74,095)
(Loss) gain on disposal of operating assets (1,117) 29,073  
Corporate other income, net 116,268 1,829 29,471
Corporate depreciation and amortization (95,864) (98,997) (55,958)
Operating Expenses 824,511 680,153 497,314
Income (loss) before taxes 320,776 150,720 39,440
Corporate      
Reconciliation of REP EBT to GAAP net income (loss)      
Corporate interest expense, net (52,460) (52,995) (30,819)
Corporate other income, net 6,241 1,409 27,098
Corporate depreciation and amortization (6,496) (6,042) (4,583)
Operating Expenses (137,742) (51,580) (216,398)
Operating Segments      
Reconciliation of REP EBT to GAAP net income (loss)      
REP EBT $ 458,518 $ 202,300 $ 255,838