XML 71 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
REAL ESTATE AND OTHER AFFILIATES (Narrative) (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Jun. 01, 2016
a
Mar. 16, 2016
ft²
Jan. 24, 2014
USD ($)
a
item
Oct. 04, 2013
USD ($)
a
Jan. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
a
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Real Estate and Other Affiliates                      
Book value of land contributed to joint venture           $ 320,936,000 $ 322,462,000   $ 320,936,000 $ 322,462,000  
Area of land contributed to the joint venture (in acres) | a     4.5                
Fair value of the land contributed to joint venture     $ 3,200,000               $ 2,818,000
Percentage of ownership interest of partners in joint venture     50.00%                
Area of land sold | ft²   42,694                  
Land sales                 215,318,000 187,399,000 325,099,000
Equity in earnings           3,200,000     56,818,000 3,721,000 23,336,000
The Summit                      
Real Estate and Other Affiliates                      
Total assets           151,300,000     151,300,000    
Total liabilities           116,500,000     116,500,000    
Equity           34,800,000     34,800,000    
Revenues                 80,000,000    
Gross margin                 47,200,000    
Net income                 43,500,000    
Land sales                 226,400,000    
Amount of lot closing completed                 184,900,000    
Equity in earnings                 43,500,000    
33 Peck Slip (Grandview SHG, LLC) [Member]                      
Real Estate and Other Affiliates                      
Investment in joint venture           8,200,000     8,200,000    
Amount of bridge loan           25,000,000     25,000,000    
Redevelopment loan           36,000,000     36,000,000    
Additional capital contribution           2,300,000     $ 2,300,000    
33 Peck Slip (Grandview SHG, LLC) [Member] | Bridge Loan [Member]                      
Real Estate and Other Affiliates                      
Interest rate margin (as a percent)                 5.00%    
Circle T Ranch                      
Real Estate and Other Affiliates                      
Area of land sold | a 72               72    
Equity in earnings                 $ 10,500,000    
m.flats/TEN.M                      
Real Estate and Other Affiliates                      
Transaction value of the land contributed to joint venture       $ 23,400,000              
Area of land contributed to the joint venture (in acres) | a       5              
Fair value of the land contributed to joint venture       $ 4,000,000              
Additional capitalized development costs incurred resulting from contribution of land       3,100,000              
Transaction value, per constructed unit of land contributed to joint venture       53,500              
Non-recourse construction loan         $ 88,000,000            
Cash contributed by joint venture partner         16,100,000            
Distribution of the cash contributed by joint venture partner         $ 7,300,000            
Profit on partial sale of land                 200,000    
Total book value contribution       $ 7,100,000              
Contribution made till date           6,300,000     6,300,000    
m.flats/TEN.M | Construction Loan Payable                      
Real Estate and Other Affiliates                      
Option to extend, term         1 year            
Constellation                      
Real Estate and Other Affiliates                      
Non-recourse construction loan     $ 15,800,000     $ 13,500,000     $ 13,500,000    
Number of units in Class A apartment building to be constructed | item     124                
Area Of Land In Downtown Summerlin | a     400                
Percentage of proceeds in excess of an amount determined by applying a specified capitalization rate to NOI     100.00%                
Percent Share of Proceeds Upon Sale Of Property     50                
Capitalization rate (as a percent)     7.00%                
Percentage of project occupied           51.60%     51.60%    
Percentage of project leased           66.10%     66.10%    
Total liabilities           $ 116,500,000     $ 116,500,000    
Net income                 43,500,000    
Equity Method Investments                      
Real Estate and Other Affiliates                      
Equity in earnings                 56,818,000 $ 3,721,000 $ 23,336,000
Equity Method Investments | The Summit                      
Real Estate and Other Affiliates                      
Book value of land contributed to joint venture               $ 13,400,000      
SID Bonds transferred to a joint venture               1,300,000      
Transaction value of the land contributed to joint venture               125,400,000      
Value of land contributed to joint venture, price per acre               $ 226,000      
Preferred return, on capital (as a percent)               5.00%      
Contractual Obligation               $ 0      
Equity in earnings                 $ 43,501,000    
Equity Method Investments | The Summit | Maximum                      
Real Estate and Other Affiliates                      
Maximum capital contribution required               $ 30,000,000      
Equity Method Investments | Constellation                      
Real Estate and Other Affiliates                      
Future contribution required             $ 1,000,000        
One Month LIBOR                      
Real Estate and Other Affiliates                      
Interest rate margin (as a percent)                 0.72%    
One Month LIBOR | m.flats/TEN.M | Construction Loan Payable                      
Real Estate and Other Affiliates                      
Interest rate margin (as a percent)         2.40%