XML 66 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
EARNINGS PER SHARE - (Information Related to EPS Calculation) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Numerator:                      
Net income (loss) $ 43,595 $ 7,996 $ 6,970 $ 143,765 $ 25,881 $ 156,212 $ 50,585 $ (105,959) $ 202,326 $ 126,719 $ (23,520)
Net income attributable to noncontrolling interests                 (23)   (11)
Net income (loss) attributable to common stockholders $ 43,595 $ 7,973 $ 6,970 $ 143,765 $ 25,881 $ 156,224 $ 50,573 $ (105,959) $ 202,303 $ 126,719 $ (23,531)
Denominator:                      
Weighted average basic common shares outstanding 39,502 39,502 39,492 39,473 39,473 39,473 39,468 39,465 39,492 39,470 39,464
Numerator:                      
Net Income (Loss) Available to Common Stockholders, Basic $ 43,595 $ 7,973 $ 6,970 $ 143,765 $ 25,881 $ 156,224 $ 50,573 $ (105,959) $ 202,303 $ 126,719 $ (23,531)
Less: Warrant Liability Gain                   (58,320)  
Adjusted net income (loss) attributable to common stockholders                 $ 202,303 $ 68,399 $ (23,531)
Denominator:                      
Weighted average basic common shares outstanding 39,502 39,502 39,492 39,473 39,473 39,473 39,468 39,465 39,492 39,470 39,464
Restricted stock and stock options (in shares)                 343 411  
Warrants (in shares)                 2,894 2,873  
Weighted average diluted common shares outstanding 42,753 42,760 42,664 42,400 42,743 42,913 43,197 39,465 42,729 42,754 39,464
Basic income (loss) per share: (in dollars per share) $ 1.10 $ 0.20 $ 0.18 $ 3.64 $ 0.65 $ 3.96 $ 1.28 $ (2.68) $ 5.12 $ 3.21 $ (0.60)
Diluted income (loss) per share: (in dollars per share) $ 1.02 $ 0.19 $ 0.16 $ 2.69 $ 0.59 $ 0.76 $ 0.18 $ (2.68) $ 4.73 $ 1.60 $ (0.60)