XML 20 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:      
Condominium rights and unit sales $ 485,634 $ 305,284 $ 83,565
Master Planned Community land sales 215,318 187,399 325,099
Minimum rents 173,268 150,805 97,234
Builder price participation 21,386 26,846 20,908
Tenant recoveries 44,330 39,542 28,353
Hospitality revenues 62,252 45,374 37,921
Other land revenues 16,232 14,803 16,503
Other rental and property revenues 16,585 27,035 24,982
Total revenues 1,035,005 797,088 634,565
Expenses:      
Condominium rights and unit cost of sales 319,325 191,606 49,995
Master Planned Community cost of sales 95,727 88,065 119,672
Master Planned Community operations 42,371 44,907 41,794
Other property operating costs 65,978 72,751 67,034
Rental property real estate taxes 26,847 24,138 17,407
Rental property maintenance costs 12,392 10,712 9,135
Hospitality operating costs 49,359 34,839 31,829
Provision for doubtful accounts 5,664 4,030 1,404
Demolition costs 2,212 3,297 6,734
Development-related marketing costs 22,184 25,466 22,783
General and administrative 86,588 81,345 73,569
Depreciation and amortization 95,864 98,997 55,958
Total expenses 824,511 680,153 497,314
Operating income before other items 210,494 116,935 137,251
Other:      
Provision for impairment (35,734)    
Gain on sale of 80 South Street Assemblage 140,549    
Other income, net 11,453 1,829 29,471
Total other 116,268 1,829 29,471
Operating income 326,762 118,764 166,722
Interest income 1,359 586 22,531
Interest expense (65,724) (59,744) (38,624)
Warrant liability (loss) gain (24,410) 58,320 (60,520)
Gain on acquisition of partner's interest in Millennium Six Pines Apartments 27,088    
Increase in tax indemnity receivable     90
Loss on settlement of tax indemnity receivable     (74,095)
(Loss) gain on disposal of operating assets (1,117) 29,073  
Equity in earnings from Real Estate and Other Affiliates 56,818 3,721 23,336
Income (loss) before taxes 320,776 150,720 39,440
Provision for income taxes (118,450) (24,001) (62,960)
Net income (loss) 202,326 126,719 (23,520)
Net income attributable to noncontrolling interests (23)   (11)
Net income (loss) attributable to common stockholders $ 202,303 $ 126,719 $ (23,531)
Basic income (loss) per share: (in dollars per share) $ 5.12 $ 3.21 $ (0.60)
Diluted income (loss) per share: (in dollars per share) $ 4.73 $ 1.60 $ (0.60)