XML 48 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
REAL ESTATE AND OTHER AFFILIATES (Tables)
12 Months Ended
Dec. 31, 2016
REAL ESTATE AND OTHER AFFILIATES  
Summary of Investments in Real Estate and Other Affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Economic/Legal Ownership

 

Carrying Value

 

 

Share of Earnings/Dividends

 

 

December 31, 

 

December 31, 

 

December 31, 

 

December 31, 

 

 

Year Ended December 31,

($ in thousands)

   

2016

 

2015

 

2016

   

2015

   

 

2016

 

 

2015

 

 

2014

Equity Method Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Master Planned Communities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Summit (a)

 

 —

%  

 

 —

%  

 

$

32,653

 

$

12,052

 

$

43,501

 

$

 —

 

$

 —

Operating Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas 51s, LLC (b) (c)

 

50.00

 

 

50.00

 

 

 

11,062

 

 

11,050

 

 

12

 

 

152

 

 

(88)

Constellation (a) (b)

 

50.00

 

 

50.00

 

 

 

2,730

 

 

2,685

 

 

(54)

 

 

 —

 

 

 —

33 Peck Slip (Grandview SHG, LLC) (a)

 

35.00

 

 

 —

 

 

 

8,243

 

 

 —

 

 

106

 

 

 —

 

 

 —

The Metropolitan Downtown Columbia (d)

 

50.00

 

 

50.00

 

 

 

(1,064)

 

 

4,872

 

 

(800)

 

 

(13)

 

 

 —

Millennium Six Pines Apartments (e)

 

100.00

 

 

81.43

 

 

 

 —

 

 

 —

 

 

44

 

 

(1,165)

 

 

(1,291)

Stewart Title of Montgomery County, TX

 

50.00

 

 

50.00

 

 

 

3,611

 

 

3,715

 

 

696

 

 

996

 

 

1,301

Woodlands Sarofim #1

 

20.00

 

 

20.00

 

 

 

2,683

 

 

2,588

 

 

182

 

 

166

 

 

175

Strategic Developments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Circle T Ranch and Power Center (a)

 

50.00

 

 

50.00

 

 

 

4,956

 

 

9,128

 

 

10,497

 

 

 —

 

 

 —

HHMK Development

 

50.00

 

 

50.00

 

 

 

10

 

 

10

 

 

 —

 

 

549

 

 

2,120

KR Holdings

 

50.00

 

 

50.00

 

 

 

707

 

 

689

 

 

18

 

 

1,289

 

 

19,470

m.flats/TEN.M (a)

 

50.00

 

 

50.00

 

 

 

6,379

 

 

7,070

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

71,970

 

 

53,859

 

 

54,202

 

 

1,974

 

 

21,687

Cost method investments

 

 

 

 

 

 

 

 

4,406

 

 

3,952

 

 

2,616

 

 

1,747

 

 

1,649

Investment in Real Estate and Other Affiliates

 

 

 

 

 

 

 

$

76,376

 

$

57,811

 

$

56,818

 

$

3,721

 

$

23,336

(a)

Please refer to the discussion below for a description of the joint venture ownership structure.

(b)

Equity method variable interest entity (“VIE”) as of December 31, 2016.

(c)

Formerly known as Summerlin Baseball Club, part of the Clark County Las Vegas Stadium LLC joint venture.

(d)

The Metropolitan Downtown Columbia was placed into service in first quarter 2015.

(e)

As of July 20, 2016, we acquired our joint venture partner’s interest in Millennium Six Pines Apartments (formerly known as Millennium Woodlands Phase II, LLC) and have fully consolidated the assets and liabilities of the entity. See Note 4 – Acquisitions and Dispositions for additional information regarding this transaction. The investment balance was in a $1.8 million deficit position and reported in Accounts payable and accrued expenses as of December 31, 2015.