XML 19 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows from Operating Activities:    
Net income (loss) $ 158,731 $ 100,838
Adjustments to reconcile net income (loss) to cash used in operating activities:    
Depreciation 60,834 58,257
Amortization 10,412 13,320
Amortization of deferred financing costs 5,385 4,104
Amortization of intangibles other than in-place leases (1,333) 679
Straight-line rent amortization (6,668) (3,255)
Deferred income taxes 102,088 23,065
Restricted stock and stock option amortization 6,324 5,269
Gain on disposition of assets (140,549) (29,073)
Gain on acquisition of partner's interest in Millennium Six Pines Apartments (27,087)  
Warrant liability loss (gain) 21,630 (57,450)
Equity in earnings from Real Estate and Other Affiliates, net of distributions (21,952) 1,426
Provision for doubtful accounts 4,629 3,082
Master Planned Community land acquisitions (69) (6,028)
Master Planned Community development expenditures (106,501) (129,298)
Master Planned Community cost of sales 60,600 65,692
Condominium development expenditures (245,547) (137,369)
Condominium rights and unit cost of sales 237,759 126,747
Provision for impairment 35,734  
Deferred rental income   37,472
Percentage of completion revenue recognition from sale of condominium rights and unit sales (362,613) (200,362)
Net changes:    
Accounts and notes receivable (33) (1,192)
Prepaid expenses and other assets (753) (9,838)
Condominium deposits received 440,076 52,001
Deferred expenses (3,349) (5,562)
Accounts payable and accrued expenses (19,019) 39,065
Condominium deposits held in escrow (440,076) (52,001)
Condominium deposits released from escrow 17,574 132,086
Other, net (4,533) 969
Cash provided by (used in) operating activities (218,306) 32,644
Cash Flows from Investing Activities:    
Property and equipment expenditures (8,649) (9,505)
Operating property improvements (12,184) (5,856)
Property developments and redevelopments (301,843) (488,713)
Proceeds from grant to reimburse development costs 4,945  
Proceeds from dispositions 378,257 25,139
Proceeds from insurance claims 3,107  
Investment in KR Holdings, LLC   9,121
Acquisition of partner's interest in Millennium Six Pines Apartments (net of cash acquired) (3,105)  
Distributions from Real Estate and Other Affiliates 16,550  
Note issued to Real Estate Affiliate (25,000)  
Proceeds from repayment of note to Real Estate Affiliate 25,000  
Investments in Real Estate and Other Affiliates, net (10,947) (635)
Change in restricted cash (215) (1,568)
Other   1,263
Cash provided by (used in) investing activities 65,916 (470,754)
Cash Flows from Financing Activities:    
Proceeds from mortgages, notes and loans payable 422,661 370,342
Principal payments on mortgages, notes and loans payable (62,996) (40,066)
Special Improvement District bond funds held in escrow 6,258  
Deferred financing costs (4,678) (1,970)
Taxes paid on vested restricted stock (1,295)  
Stock Options Exercised 180  
Cash provided by financing activities 360,130 328,306
Net change in cash and cash equivalents 207,740 (109,804)
Cash and cash equivalents at beginning of period 445,301 560,451
Cash and cash equivalents at end of period 653,041 450,647
Supplemental Disclosure of Cash Flow Information:    
Interest paid 77,666 60,805
Interest capitalized 46,198 35,237
Income taxes paid 6,234 2,593
Non-Cash Transactions:    
Special Improvement District bond transfers associated with land sales 5,528 2,114
Property developments and redevelopments   (15,747)
Accrued interest on construction loan borrowing 3,748 1,616
MPC Land contributed to Real Estate Affiliate   15,234
Special Improvement District bond transfer to Real Estate Affiliate   (1,518)
Capitalized stock compensation 2,008 $ 2,072
Acquisition of Millennium Six Pines Apartments    
Land (11,225)  
Building (54,492)  
Other assets (1,261)  
Mortgages, notes and loans payable 37,700  
Other liabilities $ (913)